[ { "age": 0, "TGIC": 3161.0911, "CGE": 2326.2756, "CGH": 3706.1055, "CGK": 885.5913, "CGX": 3479.0536, "pop_weight": 273996.4376, "TAX_LAB_L": 0, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 0, "TAX_LAB_N": 0, "TAX_LAB_S": 0, "TAX_LAB": 0, "TAX_CA_I": 0, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 0, "TAX_CA_S": 0, "TAX_CA_C": 0, "TAX_CA": 0, "TAX_CO_HIDROC": 124.2706, "TAX_CO_TABACO": 0, "TAX_CO_ALCOHOL": 0, "TAX_CO_ELEC": 8.6671, "TAX_CO_IVA": 1154.6085, "TAX_CO": 1287.5462, "TAX_TOTAL": 1287.5462, "C_PU": 10397.026, "INFLOWS": 13558.1171, "OUTFLOWS": 1287.5462, "NFC": -12270.571, "S_PU": 12270.571, "surv_prob": 1, "disc_factor": 1, "pv_weight": 1, "NFC_cumulative": -12270.571, "INFLOWS_cumulative": 13558.1171, "OUTFLOWS_cumulative": 1287.5462 }, { "age": 1, "TGIC": 2435.6924, "CGE": 2873.7611, "CGH": 3348.5535, "CGK": 843.0045, "CGX": 3418.6993, "pop_weight": 333039.9301, "TAX_LAB_L": 0, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 0, "TAX_LAB_N": 0, "TAX_LAB_S": 0, "TAX_LAB": 0, "TAX_CA_I": 0, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 0, "TAX_CA_S": 0, "TAX_CA_C": 0, "TAX_CA": 0, "TAX_CO_HIDROC": 125.7225, "TAX_CO_TABACO": 0, "TAX_CO_ALCOHOL": 0, "TAX_CO_ELEC": 8.7804, "TAX_CO_IVA": 1135.6219, "TAX_CO": 1248.0907, "TAX_TOTAL": 1270.1248, "C_PU": 10484.0183, "INFLOWS": 12919.7107, "OUTFLOWS": 1248.0907, "NFC": -11671.6199, "S_PU": 11671.6199, "surv_prob": 0.9974, "disc_factor": 0.9852, "pv_weight": 0.9827, "NFC_cumulative": -23942.1909, "INFLOWS_cumulative": 26477.8278, "OUTFLOWS_cumulative": 2535.6369 }, { "age": 2, "TGIC": 1738.6485, "CGE": 3409.6657, "CGH": 3009.4539, "CGK": 803.5411, "CGX": 3367.4061, "pop_weight": 356813.038, "TAX_LAB_L": 0, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 0, "TAX_LAB_N": 0, "TAX_LAB_S": 0, "TAX_LAB": 0, "TAX_CA_I": 0, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 0, "TAX_CA_S": 0, "TAX_CA_C": 0, "TAX_CA": 0, "TAX_CO_HIDROC": 127.1744, "TAX_CO_TABACO": 0, "TAX_CO_ALCOHOL": 0, "TAX_CO_ELEC": 8.8937, "TAX_CO_IVA": 1116.6352, "TAX_CO": 1212.5025, "TAX_TOTAL": 1252.7034, "C_PU": 10590.0668, "INFLOWS": 12328.7154, "OUTFLOWS": 1212.5025, "NFC": -11116.2129, "S_PU": 11116.2129, "surv_prob": 0.9972, "disc_factor": 0.9707, "pv_weight": 0.9679, "NFC_cumulative": -35058.4038, "INFLOWS_cumulative": 38806.5432, "OUTFLOWS_cumulative": 3748.1394 }, { "age": 3, "TGIC": 1191.1259, "CGE": 3868.2489, "CGH": 2668.8151, "CGK": 760.6002, "CGX": 3317.147, "pop_weight": 374246.5269, "TAX_LAB_L": 0, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 0, "TAX_LAB_N": 0, "TAX_LAB_S": 0, "TAX_LAB": 0, "TAX_CA_I": 0, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 0, "TAX_CA_S": 0, "TAX_CA_C": 0, "TAX_CA": 0, "TAX_CO_HIDROC": 129.0383, "TAX_CO_TABACO": 0, "TAX_CO_ALCOHOL": 0, "TAX_CO_ELEC": 9.0612, "TAX_CO_IVA": 1109.8068, "TAX_CO": 1189.8318, "TAX_TOTAL": 1247.9063, "C_PU": 10614.8112, "INFLOWS": 11805.9371, "OUTFLOWS": 1189.8318, "NFC": -10616.1053, "S_PU": 10616.1053, "surv_prob": 0.997, "disc_factor": 0.9563, "pv_weight": 0.9535, "NFC_cumulative": -45674.5092, "INFLOWS_cumulative": 50612.4803, "OUTFLOWS_cumulative": 4937.9711 }, { "age": 4, "TGIC": 796.9468, "CGE": 4222.7671, "CGH": 2326.2715, "CGK": 704.9856, "CGX": 3267.7762, "pop_weight": 366300.1482, "TAX_LAB_L": 0, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 0, "TAX_LAB_N": 0, "TAX_LAB_S": 0, "TAX_LAB": 0, "TAX_CA_I": 0, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 0, "TAX_CA_S": 0, "TAX_CA_C": 0, "TAX_CA": 0, "TAX_CO_HIDROC": 132.1192, "TAX_CO_TABACO": 0, "TAX_CO_ALCOHOL": 0, "TAX_CO_ELEC": 9.3497, "TAX_CO_IVA": 1121.272, "TAX_CO": 1186.0565, "TAX_TOTAL": 1262.7408, "C_PU": 10521.8004, "INFLOWS": 11318.7472, "OUTFLOWS": 1186.0565, "NFC": -10132.6906, "S_PU": 10132.6906, "surv_prob": 0.9969, "disc_factor": 0.9422, "pv_weight": 0.9393, "NFC_cumulative": -55807.1998, "INFLOWS_cumulative": 61931.2275, "OUTFLOWS_cumulative": 6124.0277 }, { "age": 5, "TGIC": 546.9534, "CGE": 4463.9376, "CGH": 1992.2293, "CGK": 638.4418, "CGX": 3219.147, "pop_weight": 397310.6223, "TAX_LAB_L": 0, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 0, "TAX_LAB_N": 0, "TAX_LAB_S": 0, "TAX_LAB": 0, "TAX_CA_I": 0, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 0, "TAX_CA_S": 0, "TAX_CA_C": 0, "TAX_CA": 0, "TAX_CO_HIDROC": 136.9502, "TAX_CO_TABACO": 0, "TAX_CO_ALCOHOL": 0, "TAX_CO_ELEC": 9.7369, "TAX_CO_IVA": 1156.7523, "TAX_CO": 1206.0644, "TAX_TOTAL": 1303.4393, "C_PU": 10313.7557, "INFLOWS": 10860.7091, "OUTFLOWS": 1206.0644, "NFC": -9654.6446, "S_PU": 9654.6446, "surv_prob": 0.9968, "disc_factor": 0.9283, "pv_weight": 0.9253, "NFC_cumulative": -65461.8444, "INFLOWS_cumulative": 72791.9366, "OUTFLOWS_cumulative": 7330.0921 }, { "age": 6, "TGIC": 432.6379, "CGE": 4607.8277, "CGH": 1691.2224, "CGK": 564.6163, "CGX": 3171.3471, "pop_weight": 435254.553, "TAX_LAB_L": 0.8775, "TAX_LAB_N_DES": 0.0038, "TAX_LAB_N_TRANSFERS": 0.0059, "TAX_LAB_N": 0.0038, "TAX_LAB_S": 0, "TAX_LAB": 0.8033, "TAX_CA_I": 0.0001, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 0.0007, "TAX_CA_S": 0.0007, "TAX_CA_C": 0.0001, "TAX_CA": 0.0007, "TAX_CO_HIDROC": 142.1643, "TAX_CO_TABACO": 0.012, "TAX_CO_ALCOHOL": 0.0016, "TAX_CO_ELEC": 10.2065, "TAX_CO_IVA": 1207.7005, "TAX_CO": 1239.7916, "TAX_TOTAL": 1360.967, "C_PU": 10035.0135, "INFLOWS": 10467.6514, "OUTFLOWS": 1240.5956, "NFC": -9227.0558, "S_PU": 9227.0558, "surv_prob": 0.9967, "disc_factor": 0.9145, "pv_weight": 0.9116, "NFC_cumulative": -74688.9003, "INFLOWS_cumulative": 83259.588, "OUTFLOWS_cumulative": 8570.6877 }, { "age": 7, "TGIC": 363.6807, "CGE": 4684.6787, "CGH": 1440.5312, "CGK": 487.9802, "CGX": 3124.2733, "pop_weight": 470449.6477, "TAX_LAB_L": 3.895, "TAX_LAB_N_DES": 0.0292, "TAX_LAB_N_TRANSFERS": 0.0168, "TAX_LAB_N": 0.0292, "TAX_LAB_S": 0, "TAX_LAB": 3.524, "TAX_CA_I": 0.0007, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 0.0098, "TAX_CA_S": 0.0098, "TAX_CA_C": 0.0009, "TAX_CA": 0.0102, "TAX_CO_HIDROC": 148.9926, "TAX_CO_TABACO": 0.2165, "TAX_CO_ALCOHOL": 0.0287, "TAX_CO_ELEC": 10.7232, "TAX_CO_IVA": 1268.5056, "TAX_CO": 1282.7972, "TAX_TOTAL": 1432.4022, "C_PU": 9737.4634, "INFLOWS": 10101.1441, "OUTFLOWS": 1286.3314, "NFC": -8814.8127, "S_PU": 8814.8127, "surv_prob": 0.9967, "disc_factor": 0.901, "pv_weight": 0.898, "NFC_cumulative": -83503.713, "INFLOWS_cumulative": 93360.7321, "OUTFLOWS_cumulative": 9857.0192 }, { "age": 8, "TGIC": 313.5264, "CGE": 4729.4556, "CGH": 1250.0954, "CGK": 408.926, "CGX": 3077.9292, "pop_weight": 477168.3023, "TAX_LAB_L": 7.2204, "TAX_LAB_N_DES": 0.064, "TAX_LAB_N_TRANSFERS": 0.0277, "TAX_LAB_N": 0.064, "TAX_LAB_S": 0, "TAX_LAB": 6.4445, "TAX_CA_I": 0.0011, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 0.0163, "TAX_CA_S": 0.0163, "TAX_CA_C": 0.0014, "TAX_CA": 0.0166, "TAX_CO_HIDROC": 157.3123, "TAX_CO_TABACO": 0.4839, "TAX_CO_ALCOHOL": 0.065, "TAX_CO_ELEC": 11.3037, "TAX_CO_IVA": 1337.7561, "TAX_CO": 1333.1776, "TAX_TOTAL": 1514.2243, "C_PU": 9466.4063, "INFLOWS": 9779.9327, "OUTFLOWS": 1339.6388, "NFC": -8440.294, "S_PU": 8440.294, "surv_prob": 0.9966, "disc_factor": 0.8877, "pv_weight": 0.8847, "NFC_cumulative": -91944.0069, "INFLOWS_cumulative": 103140.6648, "OUTFLOWS_cumulative": 11196.6579 }, { "age": 9, "TGIC": 275.6588, "CGE": 4766.8441, "CGH": 1121.2436, "CGK": 343.8924, "CGX": 3032.2492, "pop_weight": 486069.9216, "TAX_LAB_L": 11.0662, "TAX_LAB_N_DES": 0.1181, "TAX_LAB_N_TRANSFERS": 0.0393, "TAX_LAB_N": 0.1181, "TAX_LAB_S": 0, "TAX_LAB": 9.748, "TAX_CA_I": 0.0036, "TAX_CA_S_ITP": 0.0324, "TAX_CA_S_REST": 0.0256, "TAX_CA_S": 0.058, "TAX_CA_C": 0.0034, "TAX_CA": 0.0567, "TAX_CO_HIDROC": 166.1089, "TAX_CO_TABACO": 0.7514, "TAX_CO_ALCOHOL": 0.1038, "TAX_CO_ELEC": 11.8771, "TAX_CO_IVA": 1410.0065, "TAX_CO": 1384.7968, "TAX_TOTAL": 1600.0971, "C_PU": 9264.2294, "INFLOWS": 9539.8882, "OUTFLOWS": 1394.6014, "NFC": -8145.2868, "S_PU": 8145.2868, "surv_prob": 0.9965, "disc_factor": 0.8746, "pv_weight": 0.8716, "NFC_cumulative": -100089.2937, "INFLOWS_cumulative": 112680.5531, "OUTFLOWS_cumulative": 12591.2593 }, { "age": 10, "TGIC": 252.6103, "CGE": 4808.7232, "CGH": 1045.8102, "CGK": 294.6484, "CGX": 2987.2659, "pop_weight": 468118.0873, "TAX_LAB_L": 14.6984, "TAX_LAB_N_DES": 0.1897, "TAX_LAB_N_TRANSFERS": 0.0512, "TAX_LAB_N": 0.1897, "TAX_LAB_S": 0, "TAX_LAB": 12.7835, "TAX_CA_I": 0.0054, "TAX_CA_S_ITP": 0.1305, "TAX_CA_S_REST": 0.0312, "TAX_CA_S": 0.1617, "TAX_CA_C": 0.0052, "TAX_CA": 0.1479, "TAX_CO_HIDROC": 174.9092, "TAX_CO_TABACO": 0.9234, "TAX_CO_ALCOHOL": 0.1284, "TAX_CO_ELEC": 12.4783, "TAX_CO_IVA": 1477.3764, "TAX_CO": 1430.3415, "TAX_TOTAL": 1680.8762, "C_PU": 9136.4477, "INFLOWS": 9389.058, "OUTFLOWS": 1443.273, "NFC": -7945.785, "S_PU": 7945.785, "surv_prob": 0.9965, "disc_factor": 0.8617, "pv_weight": 0.8586, "NFC_cumulative": -108035.0787, "INFLOWS_cumulative": 122069.611, "OUTFLOWS_cumulative": 14034.5323 }, { "age": 11, "TGIC": 238.3736, "CGE": 4852.6661, "CGH": 1006.3746, "CGK": 259.9202, "CGX": 2942.9468, "pop_weight": 486245.8017, "TAX_LAB_L": 16.8143, "TAX_LAB_N_DES": 0.2579, "TAX_LAB_N_TRANSFERS": 0.0604, "TAX_LAB_N": 0.2579, "TAX_LAB_S": 0, "TAX_LAB": 14.4415, "TAX_CA_I": 0.0065, "TAX_CA_S_ITP": 0.2455, "TAX_CA_S_REST": 0.0336, "TAX_CA_S": 0.2791, "TAX_CA_C": 0.0063, "TAX_CA": 0.2469, "TAX_CO_HIDROC": 184.5403, "TAX_CO_TABACO": 0.8392, "TAX_CO_ALCOHOL": 0.1173, "TAX_CO_ELEC": 13.0971, "TAX_CO_IVA": 1550.2258, "TAX_CO": 1479.3342, "TAX_TOTAL": 1766.1838, "C_PU": 9061.9077, "INFLOWS": 9300.2813, "OUTFLOWS": 1494.0226, "NFC": -7806.2586, "S_PU": 7806.2586, "surv_prob": 0.9964, "disc_factor": 0.8489, "pv_weight": 0.8459, "NFC_cumulative": -115841.3374, "INFLOWS_cumulative": 131369.8923, "OUTFLOWS_cumulative": 15528.555 }, { "age": 12, "TGIC": 236.5881, "CGE": 4883.8223, "CGH": 989.284, "CGK": 235.5221, "CGX": 2899.2861, "pop_weight": 490265.264, "TAX_LAB_L": 17.6942, "TAX_LAB_N_DES": 0.2454, "TAX_LAB_N_TRANSFERS": 0.0591, "TAX_LAB_N": 0.2454, "TAX_LAB_S": 1.5453, "TAX_LAB": 16.2378, "TAX_CA_I": 0.0103, "TAX_CA_S_ITP": 0.2455, "TAX_CA_S_REST": 0.0292, "TAX_CA_S": 0.2747, "TAX_CA_C": 0.0199, "TAX_CA": 0.2541, "TAX_CO_HIDROC": 194.4621, "TAX_CO_TABACO": 0.743, "TAX_CO_ALCOHOL": 0.1045, "TAX_CO_ELEC": 13.8038, "TAX_CO_IVA": 1625.7248, "TAX_CO": 1529.0712, "TAX_TOTAL": 1854.6279, "C_PU": 9007.9145, "INFLOWS": 9244.5026, "OUTFLOWS": 1545.5631, "NFC": -7698.9395, "S_PU": 7698.9395, "surv_prob": 0.9964, "disc_factor": 0.8364, "pv_weight": 0.8334, "NFC_cumulative": -123540.2769, "INFLOWS_cumulative": 140614.3949, "OUTFLOWS_cumulative": 17074.1181 }, { "age": 13, "TGIC": 254.3826, "CGE": 4879.1495, "CGH": 984.2385, "CGK": 223.7219, "CGX": 2856.2774, "pop_weight": 496621.1718, "TAX_LAB_L": 22.344, "TAX_LAB_N_DES": 0.2445, "TAX_LAB_N_TRANSFERS": 0.1223, "TAX_LAB_N": 0.2445, "TAX_LAB_S": 4.335, "TAX_LAB": 22.104, "TAX_CA_I": 0.01, "TAX_CA_S_ITP": 0.2455, "TAX_CA_S_REST": 0.0244, "TAX_CA_S": 0.2699, "TAX_CA_C": 0.0195, "TAX_CA": 0.2458, "TAX_CO_HIDROC": 203.3626, "TAX_CO_TABACO": 0.5141, "TAX_CO_ALCOHOL": 0.0733, "TAX_CO_ELEC": 14.4873, "TAX_CO_IVA": 1700.3927, "TAX_CO": 1575.3452, "TAX_TOTAL": 1946.0528, "C_PU": 8943.3873, "INFLOWS": 9197.7699, "OUTFLOWS": 1597.695, "NFC": -7600.0748, "S_PU": 7600.0748, "surv_prob": 0.9963, "disc_factor": 0.824, "pv_weight": 0.821, "NFC_cumulative": -131140.3517, "INFLOWS_cumulative": 149812.1648, "OUTFLOWS_cumulative": 18671.8131 }, { "age": 14, "TGIC": 293.5354, "CGE": 4819.9069, "CGH": 984.0146, "CGK": 215.1624, "CGX": 2813.8653, "pop_weight": 511921.5031, "TAX_LAB_L": 40.7618, "TAX_LAB_N_DES": 0.3689, "TAX_LAB_N_TRANSFERS": 0.1977, "TAX_LAB_N": 0.3689, "TAX_LAB_S": 7.6097, "TAX_LAB": 39.4213, "TAX_CA_I": 0.0113, "TAX_CA_S_ITP": 0.2131, "TAX_CA_S_REST": 0.0774, "TAX_CA_S": 0.2905, "TAX_CA_C": 0.0222, "TAX_CA": 0.262, "TAX_CO_HIDROC": 212.7226, "TAX_CO_TABACO": 1.9668, "TAX_CO_ALCOHOL": 0.2623, "TAX_CO_ELEC": 15.1816, "TAX_CO_IVA": 1777.2561, "TAX_CO": 1623.5805, "TAX_TOTAL": 2056.4539, "C_PU": 8832.9492, "INFLOWS": 9126.4846, "OUTFLOWS": 1663.2639, "NFC": -7463.2207, "S_PU": 7463.2207, "surv_prob": 0.9962, "disc_factor": 0.8118, "pv_weight": 0.8088, "NFC_cumulative": -138603.5724, "INFLOWS_cumulative": 158938.6494, "OUTFLOWS_cumulative": 20335.077 }, { "age": 15, "TGIC": 355.7207, "CGE": 4693.6826, "CGH": 984.361, "CGK": 205.8824, "CGX": 2772.0499, "pop_weight": 470965.2853, "TAX_LAB_L": 88.4391, "TAX_LAB_N_DES": 0.8403, "TAX_LAB_N_TRANSFERS": 0.3597, "TAX_LAB_N": 0.8403, "TAX_LAB_S": 11.4438, "TAX_LAB": 80.2545, "TAX_CA_I": 0.0133, "TAX_CA_S_ITP": 0.115, "TAX_CA_S_REST": 0.1567, "TAX_CA_S": 0.2716, "TAX_CA_C": 0.026, "TAX_CA": 0.2477, "TAX_CO_HIDROC": 222.1877, "TAX_CO_TABACO": 7.2452, "TAX_CO_ALCOHOL": 0.9822, "TAX_CO_ELEC": 15.8912, "TAX_CO_IVA": 1861.4642, "TAX_CO": 1679.4352, "TAX_TOTAL": 2208.8046, "C_PU": 8655.9759, "INFLOWS": 9011.6966, "OUTFLOWS": 1759.9374, "NFC": -7251.7593, "S_PU": 7251.7593, "surv_prob": 0.9962, "disc_factor": 0.7999, "pv_weight": 0.7968, "NFC_cumulative": -145855.3317, "INFLOWS_cumulative": 167950.346, "OUTFLOWS_cumulative": 22095.0143 }, { "age": 16, "TGIC": 437.5647, "CGE": 4496.4639, "CGH": 984.0448, "CGK": 195.2682, "CGX": 2730.8438, "pop_weight": 482746.3045, "TAX_LAB_L": 186.746, "TAX_LAB_N_DES": 2.1227, "TAX_LAB_N_TRANSFERS": 0.6723, "TAX_LAB_N": 2.1227, "TAX_LAB_S": 17.1091, "TAX_LAB": 161.6799, "TAX_CA_I": 0.0577, "TAX_CA_S_ITP": 0.7804, "TAX_CA_S_REST": 0.3918, "TAX_CA_S": 1.1723, "TAX_CA_C": 0.0617, "TAX_CA": 1.0138, "TAX_CO_HIDROC": 232.406, "TAX_CO_TABACO": 17.5114, "TAX_CO_ALCOHOL": 2.463, "TAX_CO_ELEC": 16.5912, "TAX_CO_IVA": 1945.9348, "TAX_CO": 1738.5658, "TAX_TOTAL": 2422.1758, "C_PU": 8406.6207, "INFLOWS": 8844.1854, "OUTFLOWS": 1901.2595, "NFC": -6942.9259, "S_PU": 6942.9259, "surv_prob": 0.9961, "disc_factor": 0.788, "pv_weight": 0.7849, "NFC_cumulative": -152798.2576, "INFLOWS_cumulative": 176794.5314, "OUTFLOWS_cumulative": 23996.2739 }, { "age": 17, "TGIC": 523.9408, "CGE": 4233.2431, "CGH": 981.9932, "CGK": 183.9305, "CGX": 2690.1975, "pop_weight": 507358.8454, "TAX_LAB_L": 348.6285, "TAX_LAB_N_DES": 4.9822, "TAX_LAB_N_TRANSFERS": 1.2401, "TAX_LAB_N": 4.9822, "TAX_LAB_S": 21.9397, "TAX_LAB": 290.3964, "TAX_CA_I": 0.1019, "TAX_CA_S_ITP": 4.3211, "TAX_CA_S_REST": 0.6873, "TAX_CA_S": 5.0084, "TAX_CA_C": 0.0949, "TAX_CA": 4.0249, "TAX_CO_HIDROC": 242.1468, "TAX_CO_TABACO": 34.0969, "TAX_CO_ALCOHOL": 4.7916, "TAX_CO_ELEC": 17.175, "TAX_CO_IVA": 2027.1871, "TAX_CO": 1798.1265, "TAX_TOTAL": 2706.1531, "C_PU": 8089.3643, "INFLOWS": 8613.3051, "OUTFLOWS": 2092.5479, "NFC": -6520.7572, "S_PU": 6520.7572, "surv_prob": 0.996, "disc_factor": 0.7764, "pv_weight": 0.7733, "NFC_cumulative": -159319.0148, "INFLOWS_cumulative": 185407.8366, "OUTFLOWS_cumulative": 26088.8217 }, { "age": 18, "TGIC": 599.0016, "CGE": 3917.7512, "CGH": 977.5042, "CGK": 172.1351, "CGX": 2650.1303, "pop_weight": 543192.0078, "TAX_LAB_L": 586.1221, "TAX_LAB_N_DES": 10.6357, "TAX_LAB_N_TRANSFERS": 2.1627, "TAX_LAB_N": 10.6357, "TAX_LAB_S": 25.2557, "TAX_LAB": 473.8119, "TAX_CA_I": 0.152, "TAX_CA_S_ITP": 12.6229, "TAX_CA_S_REST": 1.1318, "TAX_CA_S": 13.7547, "TAX_CA_C": 0.1489, "TAX_CA": 10.7067, "TAX_CO_HIDROC": 253.7241, "TAX_CO_TABACO": 58.0857, "TAX_CO_ALCOHOL": 7.9992, "TAX_CO_ELEC": 17.7617, "TAX_CO_IVA": 2109.284, "TAX_CO": 1863.8644, "TAX_TOTAL": 3082.9241, "C_PU": 7717.5208, "INFLOWS": 8316.5224, "OUTFLOWS": 2348.383, "NFC": -5968.1394, "S_PU": 5968.1394, "surv_prob": 0.9959, "disc_factor": 0.7649, "pv_weight": 0.7617, "NFC_cumulative": -165287.1542, "INFLOWS_cumulative": 193724.359, "OUTFLOWS_cumulative": 28437.2048 }, { "age": 19, "TGIC": 654.9371, "CGE": 3564.6762, "CGH": 970.3423, "CGK": 159.9191, "CGX": 2610.6154, "pop_weight": 563574.6797, "TAX_LAB_L": 917.1171, "TAX_LAB_N_DES": 19.3298, "TAX_LAB_N_TRANSFERS": 3.9632, "TAX_LAB_N": 19.3298, "TAX_LAB_S": 29.2973, "TAX_LAB": 724.676, "TAX_CA_I": 0.4391, "TAX_CA_S_ITP": 27.8736, "TAX_CA_S_REST": 1.6638, "TAX_CA_S": 29.5374, "TAX_CA_C": 1.1469, "TAX_CA": 23.3544, "TAX_CO_HIDROC": 264.4613, "TAX_CO_TABACO": 85.1674, "TAX_CO_ALCOHOL": 11.8604, "TAX_CO_ELEC": 18.2846, "TAX_CO_IVA": 2188.1909, "TAX_CO": 1926.9516, "TAX_TOTAL": 3564.8321, "C_PU": 7305.5531, "INFLOWS": 7960.4902, "OUTFLOWS": 2674.982, "NFC": -5285.5082, "S_PU": 5285.5082, "surv_prob": 0.9957, "disc_factor": 0.7536, "pv_weight": 0.7504, "NFC_cumulative": -170572.6624, "INFLOWS_cumulative": 201684.8491, "OUTFLOWS_cumulative": 31112.1867 }, { "age": 20, "TGIC": 690.9965, "CGE": 3188.7388, "CGH": 960.6653, "CGK": 150.6628, "CGX": 2571.6553, "pop_weight": 544509.3503, "TAX_LAB_L": 1348.793, "TAX_LAB_N_DES": 31.2773, "TAX_LAB_N_TRANSFERS": 6.5902, "TAX_LAB_N": 31.2773, "TAX_LAB_S": 36.1182, "TAX_LAB": 1046.8216, "TAX_CA_I": 0.7705, "TAX_CA_S_ITP": 53.292, "TAX_CA_S_REST": 2.3774, "TAX_CA_S": 55.6693, "TAX_CA_C": 2.3181, "TAX_CA": 43.4328, "TAX_CO_HIDROC": 275.123, "TAX_CO_TABACO": 112.5398, "TAX_CO_ALCOHOL": 15.6759, "TAX_CO_ELEC": 18.7239, "TAX_CO_IVA": 2258.9323, "TAX_CO": 1981.7443, "TAX_TOTAL": 4155.9413, "C_PU": 6871.7222, "INFLOWS": 7562.7187, "OUTFLOWS": 3071.9988, "NFC": -4490.72, "S_PU": 4490.72, "surv_prob": 0.9956, "disc_factor": 0.7425, "pv_weight": 0.7392, "NFC_cumulative": -175063.3824, "INFLOWS_cumulative": 209247.5679, "OUTFLOWS_cumulative": 34184.1855 }, { "age": 21, "TGIC": 712.1825, "CGE": 2803.5082, "CGH": 948.999, "CGK": 143.4684, "CGX": 2533.2649, "pop_weight": 523468.2326, "TAX_LAB_L": 1882.3482, "TAX_LAB_N_DES": 47.0839, "TAX_LAB_N_TRANSFERS": 10.2104, "TAX_LAB_N": 47.0839, "TAX_LAB_S": 46.9444, "TAX_LAB": 1439.094, "TAX_CA_I": 1.0699, "TAX_CA_S_ITP": 89.1471, "TAX_CA_S_REST": 3.5466, "TAX_CA_S": 92.6937, "TAX_CA_C": 3.6275, "TAX_CA": 70.9152, "TAX_CO_HIDROC": 284.6834, "TAX_CO_TABACO": 138.0233, "TAX_CO_ALCOHOL": 19.0919, "TAX_CO_ELEC": 19.193, "TAX_CO_IVA": 2322.4183, "TAX_CO": 2026.7336, "TAX_TOTAL": 4857.1776, "C_PU": 6429.2404, "INFLOWS": 7141.4229, "OUTFLOWS": 3536.7428, "NFC": -3604.6801, "S_PU": 3604.6801, "surv_prob": 0.9954, "disc_factor": 0.7315, "pv_weight": 0.7281, "NFC_cumulative": -178668.0625, "INFLOWS_cumulative": 216388.9908, "OUTFLOWS_cumulative": 37720.9283 }, { "age": 22, "TGIC": 719.5597, "CGE": 2420.5796, "CGH": 935.9514, "CGK": 139.603, "CGX": 2495.4206, "pop_weight": 526033.765, "TAX_LAB_L": 2527.7292, "TAX_LAB_N_DES": 66.4881, "TAX_LAB_N_TRANSFERS": 14.5138, "TAX_LAB_N": 66.4881, "TAX_LAB_S": 63.5424, "TAX_LAB": 1906.3311, "TAX_CA_I": 1.4661, "TAX_CA_S_ITP": 133.7795, "TAX_CA_S_REST": 5.9243, "TAX_CA_S": 139.7038, "TAX_CA_C": 5.3145, "TAX_CA": 105.0689, "TAX_CO_HIDROC": 293.7157, "TAX_CO_TABACO": 159.149, "TAX_CO_ALCOHOL": 21.7781, "TAX_CO_ELEC": 19.6932, "TAX_CO_IVA": 2381.1811, "TAX_CO": 2062.5219, "TAX_TOTAL": 5679.7612, "C_PU": 5991.5545, "INFLOWS": 6711.1141, "OUTFLOWS": 4073.9219, "NFC": -2637.1922, "S_PU": 2637.1922, "surv_prob": 0.9953, "disc_factor": 0.7207, "pv_weight": 0.7173, "NFC_cumulative": -181305.2547, "INFLOWS_cumulative": 223100.1049, "OUTFLOWS_cumulative": 41794.8502 }, { "age": 23, "TGIC": 719.1317, "CGE": 2049.4775, "CGH": 922.1656, "CGK": 138.1884, "CGX": 2458.1426, "pop_weight": 521341.6238, "TAX_LAB_L": 3277.5238, "TAX_LAB_N_DES": 88.5169, "TAX_LAB_N_TRANSFERS": 19.1977, "TAX_LAB_N": 88.5169, "TAX_LAB_S": 91.7075, "TAX_LAB": 2443.0892, "TAX_CA_I": 6.6058, "TAX_CA_S_ITP": 185.2602, "TAX_CA_S_REST": 10.5551, "TAX_CA_S": 195.8153, "TAX_CA_C": 22.5285, "TAX_CA": 158.9392, "TAX_CO_HIDROC": 300.7964, "TAX_CO_TABACO": 172.6671, "TAX_CO_ALCOHOL": 23.8433, "TAX_CO_ELEC": 20.2331, "TAX_CO_IVA": 2436.837, "TAX_CO": 2087.4298, "TAX_TOTAL": 6637.0747, "C_PU": 5567.9742, "INFLOWS": 6287.1059, "OUTFLOWS": 4689.4582, "NFC": -1597.6477, "S_PU": 1597.6477, "surv_prob": 0.9951, "disc_factor": 0.71, "pv_weight": 0.7066, "NFC_cumulative": -182902.9024, "INFLOWS_cumulative": 229387.2108, "OUTFLOWS_cumulative": 46484.3084 }, { "age": 24, "TGIC": 729.7938, "CGE": 1699.2392, "CGH": 908.1816, "CGK": 139.5123, "CGX": 2421.4186, "pop_weight": 468867.5241, "TAX_LAB_L": 4094.8361, "TAX_LAB_N_DES": 112.7128, "TAX_LAB_N_TRANSFERS": 23.776, "TAX_LAB_N": 112.7128, "TAX_LAB_S": 129.977, "TAX_LAB": 3018.9147, "TAX_CA_I": 11.9231, "TAX_CA_S_ITP": 240.4843, "TAX_CA_S_REST": 17.2714, "TAX_CA_S": 257.7557, "TAX_CA_C": 40.7637, "TAX_CA": 216.0677, "TAX_CO_HIDROC": 307.8346, "TAX_CO_TABACO": 182.9254, "TAX_CO_ALCOHOL": 24.8812, "TAX_CO_ELEC": 20.9002, "TAX_CO_IVA": 2493.0667, "TAX_CO": 2108.6048, "TAX_TOTAL": 7677.5765, "C_PU": 5168.3517, "INFLOWS": 5898.1454, "OUTFLOWS": 5343.5872, "NFC": -554.5582, "S_PU": 554.5582, "surv_prob": 0.9949, "disc_factor": 0.6995, "pv_weight": 0.696, "NFC_cumulative": -183457.4607, "INFLOWS_cumulative": 235285.3562, "OUTFLOWS_cumulative": 51827.8956 }, { "age": 25, "TGIC": 748.727, "CGE": 1378.1196, "CGH": 894.4519, "CGK": 143.4132, "CGX": 2385.2245, "pop_weight": 492320.5755, "TAX_LAB_L": 4933.062, "TAX_LAB_N_DES": 137.2389, "TAX_LAB_N_TRANSFERS": 28.1304, "TAX_LAB_N": 137.2389, "TAX_LAB_S": 178.1626, "TAX_LAB": 3598.3245, "TAX_CA_I": 18.0559, "TAX_CA_S_ITP": 294.4408, "TAX_CA_S_REST": 26.9224, "TAX_CA_S": 321.3632, "TAX_CA_C": 61.2609, "TAX_CA": 274.7046, "TAX_CO_HIDROC": 314.8024, "TAX_CO_TABACO": 189.6881, "TAX_CO_ALCOHOL": 25.3371, "TAX_CO_ELEC": 21.7997, "TAX_CO_IVA": 2552.3083, "TAX_CO": 2128.0452, "TAX_TOTAL": 8753.0792, "C_PU": 4801.2093, "INFLOWS": 5549.9363, "OUTFLOWS": 6001.0743, "NFC": 451.138, "S_PU": -451.138, "surv_prob": 0.9948, "disc_factor": 0.6892, "pv_weight": 0.6856, "NFC_cumulative": -183006.3227, "INFLOWS_cumulative": 240835.2925, "OUTFLOWS_cumulative": 57828.9698 }, { "age": 26, "TGIC": 774.1059, "CGE": 1092.812, "CGH": 881.1845, "CGK": 151.7609, "CGX": 2349.5795, "pop_weight": 490210.8083, "TAX_LAB_L": 5756.7825, "TAX_LAB_N_DES": 159.241, "TAX_LAB_N_TRANSFERS": 31.3749, "TAX_LAB_N": 159.241, "TAX_LAB_S": 225.4436, "TAX_LAB": 4147.641, "TAX_CA_I": 31.4735, "TAX_CA_S_ITP": 344.2949, "TAX_CA_S_REST": 55.153, "TAX_CA_S": 399.4479, "TAX_CA_C": 97.7083, "TAX_CA": 357.0102, "TAX_CO_HIDROC": 320.7659, "TAX_CO_TABACO": 194.8816, "TAX_CO_ALCOHOL": 25.4044, "TAX_CO_ELEC": 22.7122, "TAX_CO_IVA": 2615.2273, "TAX_CO": 2146.9324, "TAX_TOTAL": 9849.0882, "C_PU": 4475.3369, "INFLOWS": 5249.4428, "OUTFLOWS": 6651.5836, "NFC": 1402.1408, "S_PU": -1402.1408, "surv_prob": 0.9946, "disc_factor": 0.679, "pv_weight": 0.6754, "NFC_cumulative": -181604.1819, "INFLOWS_cumulative": 246084.7353, "OUTFLOWS_cumulative": 64480.5535 }, { "age": 27, "TGIC": 822.2688, "CGE": 847.7997, "CGH": 868.4546, "CGK": 165.3683, "CGX": 2314.4772, "pop_weight": 491243.4178, "TAX_LAB_L": 6524.5934, "TAX_LAB_N_DES": 178.2581, "TAX_LAB_N_TRANSFERS": 34.2096, "TAX_LAB_N": 178.2581, "TAX_LAB_S": 272.4465, "TAX_LAB": 4640.3908, "TAX_CA_I": 51.4659, "TAX_CA_S_ITP": 388.2485, "TAX_CA_S_REST": 101.6818, "TAX_CA_S": 489.9303, "TAX_CA_C": 148.3236, "TAX_CA": 458.8434, "TAX_CO_HIDROC": 326.6492, "TAX_CO_TABACO": 197.4275, "TAX_CO_ALCOHOL": 25.6014, "TAX_CO_ELEC": 23.6726, "TAX_CO_IVA": 2681.6778, "TAX_CO": 2165.4422, "TAX_TOTAL": 10920.0464, "C_PU": 4196.0999, "INFLOWS": 5018.3687, "OUTFLOWS": 7264.6764, "NFC": 2246.3077, "S_PU": -2246.3077, "surv_prob": 0.9944, "disc_factor": 0.669, "pv_weight": 0.6653, "NFC_cumulative": -179357.8742, "INFLOWS_cumulative": 251103.104, "OUTFLOWS_cumulative": 71745.2298 }, { "age": 28, "TGIC": 885.4591, "CGE": 644.7945, "CGH": 856.202, "CGK": 181.6649, "CGX": 2279.8906, "pop_weight": 508722.8958, "TAX_LAB_L": 7227.9448, "TAX_LAB_N_DES": 192.2861, "TAX_LAB_N_TRANSFERS": 36.3991, "TAX_LAB_N": 192.2861, "TAX_LAB_S": 316.8549, "TAX_LAB": 5070.2609, "TAX_CA_I": 70.6694, "TAX_CA_S_ITP": 424.1108, "TAX_CA_S_REST": 165.5242, "TAX_CA_S": 589.635, "TAX_CA_C": 192.4218, "TAX_CA": 558.8078, "TAX_CO_HIDROC": 331.9914, "TAX_CO_TABACO": 199.7846, "TAX_CO_ALCOHOL": 25.493, "TAX_CO_ELEC": 24.5644, "TAX_CO_IVA": 2746.2973, "TAX_CO": 2180.988, "TAX_TOTAL": 11917.9428, "C_PU": 3962.5521, "INFLOWS": 4848.0112, "OUTFLOWS": 7810.0567, "NFC": 2962.0455, "S_PU": -2962.0455, "surv_prob": 0.9943, "disc_factor": 0.6591, "pv_weight": 0.6553, "NFC_cumulative": -176395.8287, "INFLOWS_cumulative": 255951.1152, "OUTFLOWS_cumulative": 79555.2865 }, { "age": 29, "TGIC": 955.1138, "CGE": 482.5732, "CGH": 844.269, "CGK": 201.7404, "CGX": 2245.8171, "pop_weight": 512583.9913, "TAX_LAB_L": 7852.1721, "TAX_LAB_N_DES": 201.7958, "TAX_LAB_N_TRANSFERS": 37.9221, "TAX_LAB_N": 201.7958, "TAX_LAB_S": 356.5776, "TAX_LAB": 5429.2198, "TAX_CA_I": 95.2572, "TAX_CA_S_ITP": 450.206, "TAX_CA_S_REST": 248.8724, "TAX_CA_S": 699.0784, "TAX_CA_C": 247.4293, "TAX_CA": 672.4857, "TAX_CO_HIDROC": 336.8356, "TAX_CO_TABACO": 200.4519, "TAX_CO_ALCOHOL": 25.5505, "TAX_CO_ELEC": 25.3205, "TAX_CO_IVA": 2805.2895, "TAX_CO": 2190.5566, "TAX_TOTAL": 12845.7585, "C_PU": 3774.3997, "INFLOWS": 4729.5135, "OUTFLOWS": 8292.262, "NFC": 3562.7485, "S_PU": -3562.7485, "surv_prob": 0.9941, "disc_factor": 0.6494, "pv_weight": 0.6455, "NFC_cumulative": -172833.0802, "INFLOWS_cumulative": 260680.6287, "OUTFLOWS_cumulative": 87847.5485 }, { "age": 30, "TGIC": 1030.2252, "CGE": 357.3836, "CGH": 832.4821, "CGK": 224.9129, "CGX": 2212.2395, "pop_weight": 545047.3503, "TAX_LAB_L": 8405.667, "TAX_LAB_N_DES": 208.5837, "TAX_LAB_N_TRANSFERS": 38.8811, "TAX_LAB_N": 208.5837, "TAX_LAB_S": 391.7371, "TAX_LAB": 5726.6727, "TAX_CA_I": 123.2783, "TAX_CA_S_ITP": 467.7947, "TAX_CA_S_REST": 349.6824, "TAX_CA_S": 817.4772, "TAX_CA_C": 310.1645, "TAX_CA": 795.4274, "TAX_CO_HIDROC": 339.6896, "TAX_CO_TABACO": 200.4391, "TAX_CO_ALCOHOL": 25.7941, "TAX_CO_ELEC": 25.7239, "TAX_CO_IVA": 2853.5152, "TAX_CO": 2190.6886, "TAX_TOTAL": 13702.0697, "C_PU": 3627.018, "INFLOWS": 4657.2432, "OUTFLOWS": 8712.7887, "NFC": 4055.5455, "S_PU": -4055.5455, "surv_prob": 0.9939, "disc_factor": 0.6398, "pv_weight": 0.6359, "NFC_cumulative": -168777.5346, "INFLOWS_cumulative": 265337.8719, "OUTFLOWS_cumulative": 96560.3372 }, { "age": 31, "TGIC": 1103.8453, "CGE": 263.91, "CGH": 820.7929, "CGK": 248.4005, "CGX": 2179.1613, "pop_weight": 548694.014, "TAX_LAB_L": 8869.7347, "TAX_LAB_N_DES": 214.525, "TAX_LAB_N_TRANSFERS": 40.0212, "TAX_LAB_N": 214.525, "TAX_LAB_S": 436.5169, "TAX_LAB": 5963.4919, "TAX_CA_I": 142.479, "TAX_CA_S_ITP": 479.9089, "TAX_CA_S_REST": 434.1735, "TAX_CA_S": 914.0824, "TAX_CA_C": 355.8841, "TAX_CA": 884.708, "TAX_CO_HIDROC": 343.1448, "TAX_CO_TABACO": 198.3752, "TAX_CO_ALCOHOL": 26.1231, "TAX_CO_ELEC": 25.8928, "TAX_CO_IVA": 2889.7234, "TAX_CO": 2181.7957, "TAX_TOTAL": 14416.4815, "C_PU": 3512.2647, "INFLOWS": 4616.11, "OUTFLOWS": 9029.9955, "NFC": 4413.8855, "S_PU": -4413.8855, "surv_prob": 0.9937, "disc_factor": 0.6303, "pv_weight": 0.6264, "NFC_cumulative": -164363.6492, "INFLOWS_cumulative": 269953.9819, "OUTFLOWS_cumulative": 105590.3327 }, { "age": 32, "TGIC": 1150.7438, "CGE": 196.1348, "CGH": 809.2201, "CGK": 267.5694, "CGX": 2146.5682, "pop_weight": 570997.5455, "TAX_LAB_L": 9253.5049, "TAX_LAB_N_DES": 217.5174, "TAX_LAB_N_TRANSFERS": 40.179, "TAX_LAB_N": 217.5174, "TAX_LAB_S": 490.3799, "TAX_LAB": 6146.1627, "TAX_CA_I": 155.1635, "TAX_CA_S_ITP": 488.1851, "TAX_CA_S_REST": 503.9763, "TAX_CA_S": 992.1614, "TAX_CA_C": 388.6293, "TAX_CA": 947.6802, "TAX_CO_HIDROC": 346.4763, "TAX_CO_TABACO": 197.339, "TAX_CO_ALCOHOL": 26.1931, "TAX_CO_ELEC": 25.907, "TAX_CO_IVA": 2923.3518, "TAX_CO": 2171.3799, "TAX_TOTAL": 15016.6236, "C_PU": 3419.4925, "INFLOWS": 4570.2363, "OUTFLOWS": 9265.2228, "NFC": 4694.9865, "S_PU": -4694.9865, "surv_prob": 0.9936, "disc_factor": 0.621, "pv_weight": 0.617, "NFC_cumulative": -159668.6627, "INFLOWS_cumulative": 274524.2182, "OUTFLOWS_cumulative": 114855.5555 }, { "age": 33, "TGIC": 1191.2729, "CGE": 148.2096, "CGH": 797.8511, "CGK": 284.5218, "CGX": 2114.4538, "pop_weight": 629485.4063, "TAX_LAB_L": 9525.3881, "TAX_LAB_N_DES": 219.514, "TAX_LAB_N_TRANSFERS": 40.1929, "TAX_LAB_N": 219.514, "TAX_LAB_S": 546.7187, "TAX_LAB": 6254.9069, "TAX_CA_I": 164.0366, "TAX_CA_S_ITP": 494.1111, "TAX_CA_S_REST": 557.5673, "TAX_CA_S": 1051.6785, "TAX_CA_C": 415.4458, "TAX_CA": 991.3656, "TAX_CO_HIDROC": 349.128, "TAX_CO_TABACO": 197.1063, "TAX_CO_ALCOHOL": 26.451, "TAX_CO_ELEC": 25.8281, "TAX_CO_IVA": 2948.0762, "TAX_CO": 2155.4999, "TAX_TOTAL": 15469.3714, "C_PU": 3345.0362, "INFLOWS": 4536.3091, "OUTFLOWS": 9401.7724, "NFC": 4865.4634, "S_PU": -4865.4634, "surv_prob": 0.9934, "disc_factor": 0.6118, "pv_weight": 0.6078, "NFC_cumulative": -154803.1993, "INFLOWS_cumulative": 279060.5273, "OUTFLOWS_cumulative": 124257.3279 }, { "age": 34, "TGIC": 1210.9769, "CGE": 114.9819, "CGH": 786.7718, "CGK": 295.05, "CGX": 2082.8056, "pop_weight": 613658.6166, "TAX_LAB_L": 9708.3729, "TAX_LAB_N_DES": 219.8814, "TAX_LAB_N_TRANSFERS": 39.7917, "TAX_LAB_N": 219.8814, "TAX_LAB_S": 602.8649, "TAX_LAB": 6304.6667, "TAX_CA_I": 169.5623, "TAX_CA_S_ITP": 500.6901, "TAX_CA_S_REST": 592.3097, "TAX_CA_S": 1092.9998, "TAX_CA_C": 436.3869, "TAX_CA": 1017.11, "TAX_CO_HIDROC": 351.1719, "TAX_CO_TABACO": 196.8102, "TAX_CO_ALCOHOL": 26.7695, "TAX_CO_ELEC": 25.6792, "TAX_CO_IVA": 2966.4771, "TAX_CO": 2135.4013, "TAX_TOTAL": 15796.976, "C_PU": 3279.6092, "INFLOWS": 4490.5861, "OUTFLOWS": 9457.1781, "NFC": 4966.5919, "S_PU": -4966.5919, "surv_prob": 0.9932, "disc_factor": 0.6028, "pv_weight": 0.5987, "NFC_cumulative": -149836.6074, "INFLOWS_cumulative": 283551.1134, "OUTFLOWS_cumulative": 133714.506 }, { "age": 35, "TGIC": 1209.1955, "CGE": 92.2452, "CGH": 775.9763, "CGK": 295.8179, "CGX": 2051.6102, "pop_weight": 584913.0857, "TAX_LAB_L": 9835.3789, "TAX_LAB_N_DES": 220.0047, "TAX_LAB_N_TRANSFERS": 39.0042, "TAX_LAB_N": 220.0047, "TAX_LAB_S": 656.6809, "TAX_LAB": 6316.9422, "TAX_CA_I": 174.5809, "TAX_CA_S_ITP": 506.8377, "TAX_CA_S_REST": 610.3871, "TAX_CA_S": 1117.2247, "TAX_CA_C": 456.5804, "TAX_CA": 1031.0294, "TAX_CO_HIDROC": 352.419, "TAX_CO_TABACO": 196.829, "TAX_CO_ALCOHOL": 27.0161, "TAX_CO_ELEC": 25.5619, "TAX_CO_IVA": 2974.1953, "TAX_CO": 2108.7924, "TAX_TOTAL": 16036.4717, "C_PU": 3215.6496, "INFLOWS": 4424.8451, "OUTFLOWS": 9456.764, "NFC": 5031.9189, "S_PU": -5031.9189, "surv_prob": 0.993, "disc_factor": 0.5939, "pv_weight": 0.5897, "NFC_cumulative": -144804.6885, "INFLOWS_cumulative": 287975.9585, "OUTFLOWS_cumulative": 143171.27 }, { "age": 36, "TGIC": 1200.4441, "CGE": 76.7291, "CGH": 765.4335, "CGK": 286.4002, "CGX": 2020.8732, "pop_weight": 565360.4653, "TAX_LAB_L": 9954.187, "TAX_LAB_N_DES": 221.1763, "TAX_LAB_N_TRANSFERS": 38.1757, "TAX_LAB_N": 221.1763, "TAX_LAB_S": 704.4621, "TAX_LAB": 6319.7496, "TAX_CA_I": 184.7914, "TAX_CA_S_ITP": 509.411, "TAX_CA_S_REST": 632.5991, "TAX_CA_S": 1142.0101, "TAX_CA_C": 488.0154, "TAX_CA": 1054.1702, "TAX_CO_HIDROC": 351.9358, "TAX_CO_TABACO": 198.841, "TAX_CO_ALCOHOL": 27.336, "TAX_CO_ELEC": 25.5118, "TAX_CO_IVA": 2974.84, "TAX_CO": 2078.6179, "TAX_TOTAL": 16273.1068, "C_PU": 3149.4361, "INFLOWS": 4349.8802, "OUTFLOWS": 9452.5378, "NFC": 5102.6576, "S_PU": -5102.6576, "surv_prob": 0.9928, "disc_factor": 0.5851, "pv_weight": 0.5809, "NFC_cumulative": -139702.0309, "INFLOWS_cumulative": 292325.8387, "OUTFLOWS_cumulative": 152623.8077 }, { "age": 37, "TGIC": 1195.2285, "CGE": 66.0127, "CGH": 755.1599, "CGK": 269.6001, "CGX": 1990.5839, "pop_weight": 589038.7901, "TAX_LAB_L": 10046.237, "TAX_LAB_N_DES": 223.5237, "TAX_LAB_N_TRANSFERS": 38.1236, "TAX_LAB_N": 223.5237, "TAX_LAB_S": 749.439, "TAX_LAB": 6304.7726, "TAX_CA_I": 197.5984, "TAX_CA_S_ITP": 506.9353, "TAX_CA_S_REST": 653.7631, "TAX_CA_S": 1160.6983, "TAX_CA_C": 530.2209, "TAX_CA": 1080.5389, "TAX_CO_HIDROC": 349.2114, "TAX_CO_TABACO": 200.716, "TAX_CO_ALCOHOL": 27.8002, "TAX_CO_ELEC": 25.414, "TAX_CO_IVA": 2950.5003, "TAX_CO": 2033.2605, "TAX_TOTAL": 16461.3593, "C_PU": 3081.3567, "INFLOWS": 4276.5851, "OUTFLOWS": 9418.572, "NFC": 5141.9869, "S_PU": -5141.9869, "surv_prob": 0.9926, "disc_factor": 0.5764, "pv_weight": 0.5722, "NFC_cumulative": -134560.044, "INFLOWS_cumulative": 296602.4238, "OUTFLOWS_cumulative": 162042.3798 }, { "age": 38, "TGIC": 1179.789, "CGE": 58.3505, "CGH": 745.2841, "CGK": 246.7979, "CGX": 1960.7221, "pop_weight": 620590.7065, "TAX_LAB_L": 10129.2171, "TAX_LAB_N_DES": 227.5219, "TAX_LAB_N_TRANSFERS": 38.1776, "TAX_LAB_N": 227.5219, "TAX_LAB_S": 791.2601, "TAX_LAB": 6282.7799, "TAX_CA_I": 210.8274, "TAX_CA_S_ITP": 500.2008, "TAX_CA_S_REST": 675.3231, "TAX_CA_S": 1175.5239, "TAX_CA_C": 572.6733, "TAX_CA": 1104.0654, "TAX_CO_HIDROC": 346.2532, "TAX_CO_TABACO": 202.97, "TAX_CO_ALCOHOL": 28.2564, "TAX_CO_ELEC": 25.2487, "TAX_CO_IVA": 2914.0822, "TAX_CO": 1982.0011, "TAX_TOTAL": 16623.8342, "C_PU": 3011.1546, "INFLOWS": 4190.9437, "OUTFLOWS": 9368.8464, "NFC": 5177.9028, "S_PU": -5177.9028, "surv_prob": 0.9923, "disc_factor": 0.5679, "pv_weight": 0.5636, "NFC_cumulative": -129382.1413, "INFLOWS_cumulative": 300793.3675, "OUTFLOWS_cumulative": 171411.2262 }, { "age": 39, "TGIC": 1165.8465, "CGE": 52.5462, "CGH": 736.2033, "CGK": 221.868, "CGX": 1931.2839, "pop_weight": 648350.9074, "TAX_LAB_L": 10208.649, "TAX_LAB_N_DES": 233.0907, "TAX_LAB_N_TRANSFERS": 38.6648, "TAX_LAB_N": 233.0907, "TAX_LAB_S": 840.6956, "TAX_LAB": 6263.0786, "TAX_CA_I": 222.5246, "TAX_CA_S_ITP": 488.6853, "TAX_CA_S_REST": 699.6888, "TAX_CA_S": 1188.3742, "TAX_CA_C": 613.8434, "TAX_CA": 1123.97, "TAX_CO_HIDROC": 343.4765, "TAX_CO_TABACO": 206.3341, "TAX_CO_ALCOHOL": 28.7231, "TAX_CO_ELEC": 25.1084, "TAX_CO_IVA": 2873.4883, "TAX_CO": 1930.2164, "TAX_TOTAL": 16784.308, "C_PU": 2941.9014, "INFLOWS": 4107.7479, "OUTFLOWS": 9317.2649, "NFC": 5209.517, "S_PU": -5209.517, "surv_prob": 0.9921, "disc_factor": 0.5595, "pv_weight": 0.5551, "NFC_cumulative": -124172.6243, "INFLOWS_cumulative": 304901.1154, "OUTFLOWS_cumulative": 180728.4911 }, { "age": 40, "TGIC": 1155.4014, "CGE": 47.8273, "CGH": 728.4847, "CGK": 196.9181, "CGX": 1902.2613, "pop_weight": 674303.5732, "TAX_LAB_L": 10273.4494, "TAX_LAB_N_DES": 236.3416, "TAX_LAB_N_TRANSFERS": 39.3948, "TAX_LAB_N": 236.3416, "TAX_LAB_S": 893.15, "TAX_LAB": 6234.8488, "TAX_CA_I": 235.9114, "TAX_CA_S_ITP": 474.1677, "TAX_CA_S_REST": 725.7474, "TAX_CA_S": 1199.915, "TAX_CA_C": 654.9506, "TAX_CA": 1143.1857, "TAX_CO_HIDROC": 341.8016, "TAX_CO_TABACO": 210.1046, "TAX_CO_ALCOHOL": 29.2834, "TAX_CO_ELEC": 24.966, "TAX_CO_IVA": 2840.4926, "TAX_CO": 1884.5428, "TAX_TOTAL": 16940.3662, "C_PU": 2875.4914, "INFLOWS": 4030.8928, "OUTFLOWS": 9262.5773, "NFC": 5231.6845, "S_PU": -5231.6845, "surv_prob": 0.9919, "disc_factor": 0.5513, "pv_weight": 0.5468, "NFC_cumulative": -118940.9398, "INFLOWS_cumulative": 308932.0083, "OUTFLOWS_cumulative": 189991.0684 }, { "age": 41, "TGIC": 1138.2795, "CGE": 43.7544, "CGH": 722.6607, "CGK": 174.8224, "CGX": 1873.6396, "pop_weight": 690356.7559, "TAX_LAB_L": 10317.1241, "TAX_LAB_N_DES": 233.976, "TAX_LAB_N_TRANSFERS": 39.9303, "TAX_LAB_N": 233.976, "TAX_LAB_S": 937.0989, "TAX_LAB": 6186.954, "TAX_CA_I": 252.4922, "TAX_CA_S_ITP": 459.0049, "TAX_CA_S_REST": 750.4488, "TAX_CA_S": 1209.4537, "TAX_CA_C": 696.0488, "TAX_CA": 1162.1851, "TAX_CO_HIDROC": 339.8299, "TAX_CO_TABACO": 212.3404, "TAX_CO_ALCOHOL": 29.8787, "TAX_CO_ELEC": 24.8103, "TAX_CO_IVA": 2807.48, "TAX_CO": 1838.7878, "TAX_TOTAL": 17060.5328, "C_PU": 2814.8771, "INFLOWS": 3953.1566, "OUTFLOWS": 9187.9269, "NFC": 5234.7703, "S_PU": -5234.7703, "surv_prob": 0.9916, "disc_factor": 0.5431, "pv_weight": 0.5385, "NFC_cumulative": -113706.1695, "INFLOWS_cumulative": 312885.1649, "OUTFLOWS_cumulative": 199178.9954 }, { "age": 42, "TGIC": 1120.4671, "CGE": 40.1067, "CGH": 718.9988, "CGK": 156.2706, "CGX": 1845.4098, "pop_weight": 712457.8479, "TAX_LAB_L": 10384.4535, "TAX_LAB_N_DES": 231.8313, "TAX_LAB_N_TRANSFERS": 40.3478, "TAX_LAB_N": 231.8313, "TAX_LAB_S": 967.1485, "TAX_LAB": 6144.2519, "TAX_CA_I": 272.9806, "TAX_CA_S_ITP": 444.0093, "TAX_CA_S_REST": 775.2943, "TAX_CA_S": 1219.3036, "TAX_CA_C": 736.3932, "TAX_CA": 1182.1672, "TAX_CO_HIDROC": 338.9107, "TAX_CO_TABACO": 215.2647, "TAX_CO_ALCOHOL": 30.4826, "TAX_CO_ELEC": 24.7127, "TAX_CO_IVA": 2791.7671, "TAX_CO": 1804.0806, "TAX_TOTAL": 17213.2486, "C_PU": 2760.7859, "INFLOWS": 3881.253, "OUTFLOWS": 9130.4998, "NFC": 5249.2468, "S_PU": -5249.2468, "surv_prob": 0.9913, "disc_factor": 0.5351, "pv_weight": 0.5304, "NFC_cumulative": -108456.9227, "INFLOWS_cumulative": 316766.4179, "OUTFLOWS_cumulative": 208309.4952 }, { "age": 43, "TGIC": 1105.5194, "CGE": 36.8081, "CGH": 717.3611, "CGK": 140.9767, "CGX": 1817.5606, "pop_weight": 756211.5275, "TAX_LAB_L": 10505.6378, "TAX_LAB_N_DES": 228.1109, "TAX_LAB_N_TRANSFERS": 40.6415, "TAX_LAB_N": 228.1109, "TAX_LAB_S": 988.9544, "TAX_LAB": 6124.287, "TAX_CA_I": 300.1667, "TAX_CA_S_ITP": 429.4496, "TAX_CA_S_REST": 800.6705, "TAX_CA_S": 1230.1201, "TAX_CA_C": 785.8614, "TAX_CA": 1210.0244, "TAX_CO_HIDROC": 337.8818, "TAX_CO_TABACO": 217.152, "TAX_CO_ALCOHOL": 31.0486, "TAX_CO_ELEC": 24.7104, "TAX_CO_IVA": 2786.126, "TAX_CO": 1774.6509, "TAX_TOTAL": 17435.7701, "C_PU": 2712.7065, "INFLOWS": 3818.2259, "OUTFLOWS": 9108.9623, "NFC": 5290.7364, "S_PU": -5290.7364, "surv_prob": 0.991, "disc_factor": 0.5272, "pv_weight": 0.5224, "NFC_cumulative": -103166.1862, "INFLOWS_cumulative": 320584.6437, "OUTFLOWS_cumulative": 217418.4575 }, { "age": 44, "TGIC": 1093.1226, "CGE": 33.8576, "CGH": 717.0687, "CGK": 128.6689, "CGX": 1790.0756, "pop_weight": 780651.8439, "TAX_LAB_L": 10631.3228, "TAX_LAB_N_DES": 221.8532, "TAX_LAB_N_TRANSFERS": 40.6434, "TAX_LAB_N": 221.8532, "TAX_LAB_S": 1001.7404, "TAX_LAB": 6099.7037, "TAX_CA_I": 332.3342, "TAX_CA_S_ITP": 416.4557, "TAX_CA_S_REST": 825.2199, "TAX_CA_S": 1241.6757, "TAX_CA_C": 842.316, "TAX_CA": 1243.2709, "TAX_CO_HIDROC": 334.7209, "TAX_CO_TABACO": 217.7263, "TAX_CO_ALCOHOL": 31.6209, "TAX_CO_ELEC": 24.6693, "TAX_CO_IVA": 2777.4684, "TAX_CO": 1742.3026, "TAX_TOTAL": 17657.448, "C_PU": 2669.6707, "INFLOWS": 3762.7933, "OUTFLOWS": 9085.2772, "NFC": 5322.4839, "S_PU": -5322.4839, "surv_prob": 0.9906, "disc_factor": 0.5194, "pv_weight": 0.5145, "NFC_cumulative": -97843.7023, "INFLOWS_cumulative": 324347.437, "OUTFLOWS_cumulative": 226503.7347 }, { "age": 45, "TGIC": 1095.5039, "CGE": 31.27, "CGH": 717.1677, "CGK": 120.6282, "CGX": 1762.9466, "pop_weight": 784511.2365, "TAX_LAB_L": 10754.4779, "TAX_LAB_N_DES": 218.8962, "TAX_LAB_N_TRANSFERS": 41.174, "TAX_LAB_N": 218.8962, "TAX_LAB_S": 1008.4975, "TAX_LAB": 6071.5937, "TAX_CA_I": 362.0245, "TAX_CA_S_ITP": 405.1975, "TAX_CA_S_REST": 849.4744, "TAX_CA_S": 1254.672, "TAX_CA_C": 900.9966, "TAX_CA": 1275.7948, "TAX_CO_HIDROC": 331.5637, "TAX_CO_TABACO": 217.9665, "TAX_CO_ALCOHOL": 32.1963, "TAX_CO_ELEC": 24.6406, "TAX_CO_IVA": 2767.6116, "TAX_CO": 1709.7019, "TAX_TOTAL": 17873.5434, "C_PU": 2632.0125, "INFLOWS": 3727.5165, "OUTFLOWS": 9057.0904, "NFC": 5329.574, "S_PU": -5329.574, "surv_prob": 0.9903, "disc_factor": 0.5117, "pv_weight": 0.5067, "NFC_cumulative": -92514.1284, "INFLOWS_cumulative": 328074.9535, "OUTFLOWS_cumulative": 235560.8251 }, { "age": 46, "TGIC": 1106.2558, "CGE": 29.0114, "CGH": 716.7056, "CGK": 115.2535, "CGX": 1736.1576, "pop_weight": 821989.5861, "TAX_LAB_L": 10864.9602, "TAX_LAB_N_DES": 221.1387, "TAX_LAB_N_TRANSFERS": 41.8497, "TAX_LAB_N": 221.1387, "TAX_LAB_S": 1028.9152, "TAX_LAB": 6045.7746, "TAX_CA_I": 389.112, "TAX_CA_S_ITP": 396.0707, "TAX_CA_S_REST": 871.9191, "TAX_CA_S": 1267.9898, "TAX_CA_C": 960.9541, "TAX_CA": 1306.4926, "TAX_CO_HIDROC": 329.4191, "TAX_CO_TABACO": 218.7177, "TAX_CO_ALCOHOL": 32.7433, "TAX_CO_ELEC": 24.6457, "TAX_CO_IVA": 2760.6333, "TAX_CO": 1679.8197, "TAX_TOTAL": 18099.2291, "C_PU": 2597.1281, "INFLOWS": 3703.3839, "OUTFLOWS": 9032.0869, "NFC": 5328.703, "S_PU": -5328.703, "surv_prob": 0.9898, "disc_factor": 0.5042, "pv_weight": 0.499, "NFC_cumulative": -87185.4254, "INFLOWS_cumulative": 331778.3374, "OUTFLOWS_cumulative": 244592.912 }, { "age": 47, "TGIC": 1125.0625, "CGE": 27.0282, "CGH": 715.1111, "CGK": 111.0508, "CGX": 1709.6952, "pop_weight": 819459.2942, "TAX_LAB_L": 10967.141, "TAX_LAB_N_DES": 222.3897, "TAX_LAB_N_TRANSFERS": 42.5121, "TAX_LAB_N": 222.3897, "TAX_LAB_S": 1054.9021, "TAX_LAB": 6017.2249, "TAX_CA_I": 414.4677, "TAX_CA_S_ITP": 390.2883, "TAX_CA_S_REST": 897.4492, "TAX_CA_S": 1287.7376, "TAX_CA_C": 1021.776, "TAX_CA": 1338.6335, "TAX_CO_HIDROC": 327.8483, "TAX_CO_TABACO": 218.3791, "TAX_CO_ALCOHOL": 33.2413, "TAX_CO_ELEC": 24.6191, "TAX_CO_IVA": 2748.2584, "TAX_CO": 1647.4281, "TAX_TOTAL": 18320.7604, "C_PU": 2562.8854, "INFLOWS": 3687.9479, "OUTFLOWS": 9003.2865, "NFC": 5315.3386, "S_PU": -5315.3386, "surv_prob": 0.9894, "disc_factor": 0.4967, "pv_weight": 0.4914, "NFC_cumulative": -81870.0868, "INFLOWS_cumulative": 335466.2852, "OUTFLOWS_cumulative": 253596.1984 }, { "age": 48, "TGIC": 1148.7151, "CGE": 25.2612, "CGH": 712.4399, "CGK": 107.9195, "CGX": 1683.5468, "pop_weight": 810686.024, "TAX_LAB_L": 10996.8433, "TAX_LAB_N_DES": 223.7022, "TAX_LAB_N_TRANSFERS": 43.7065, "TAX_LAB_N": 223.7022, "TAX_LAB_S": 1082.8386, "TAX_LAB": 5953.7233, "TAX_CA_I": 436.6189, "TAX_CA_S_ITP": 386.6775, "TAX_CA_S_REST": 925.8821, "TAX_CA_S": 1312.5596, "TAX_CA_C": 1080.8162, "TAX_CA": 1369.4611, "TAX_CO_HIDROC": 327.7479, "TAX_CO_TABACO": 218.8043, "TAX_CO_ALCOHOL": 33.7273, "TAX_CO_ELEC": 24.5409, "TAX_CO_IVA": 2739.4676, "TAX_CO": 1618.3324, "TAX_TOTAL": 18477.6669, "C_PU": 2529.1673, "INFLOWS": 3677.8824, "OUTFLOWS": 8941.5167, "NFC": 5263.6343, "S_PU": -5263.6343, "surv_prob": 0.9889, "disc_factor": 0.4894, "pv_weight": 0.4839, "NFC_cumulative": -76606.4525, "INFLOWS_cumulative": 339144.1677, "OUTFLOWS_cumulative": 262537.7151 }, { "age": 49, "TGIC": 1176.245, "CGE": 23.6409, "CGH": 709.4419, "CGK": 105.0988, "CGX": 1657.6962, "pop_weight": 811275.4009, "TAX_LAB_L": 11038.1708, "TAX_LAB_N_DES": 229.0354, "TAX_LAB_N_TRANSFERS": 45.6084, "TAX_LAB_N": 229.0354, "TAX_LAB_S": 1097.9471, "TAX_LAB": 5891.7367, "TAX_CA_I": 458.2821, "TAX_CA_S_ITP": 383.8769, "TAX_CA_S_REST": 951.2576, "TAX_CA_S": 1335.1345, "TAX_CA_C": 1142.3884, "TAX_CA": 1398.8496, "TAX_CO_HIDROC": 330.5448, "TAX_CO_TABACO": 220.4938, "TAX_CO_ALCOHOL": 34.1941, "TAX_CO_ELEC": 24.4944, "TAX_CO_IVA": 2738.7289, "TAX_CO": 1595.4691, "TAX_TOTAL": 18649.4143, "C_PU": 2495.8778, "INFLOWS": 3672.1229, "OUTFLOWS": 8886.0555, "NFC": 5213.9326, "S_PU": -5213.9326, "surv_prob": 0.9883, "disc_factor": 0.4821, "pv_weight": 0.4765, "NFC_cumulative": -71392.5199, "INFLOWS_cumulative": 342816.2905, "OUTFLOWS_cumulative": 271423.7706 }, { "age": 50, "TGIC": 1193.8862, "CGE": 22.1155, "CGH": 707.2863, "CGK": 101.3383, "CGX": 1632.1279, "pop_weight": 761713.4562, "TAX_LAB_L": 11073.514, "TAX_LAB_N_DES": 232.1092, "TAX_LAB_N_TRANSFERS": 47.2663, "TAX_LAB_N": 232.1092, "TAX_LAB_S": 1100.9478, "TAX_LAB": 5820.2929, "TAX_CA_I": 481.9192, "TAX_CA_S_ITP": 380.8907, "TAX_CA_S_REST": 974.1592, "TAX_CA_S": 1355.0498, "TAX_CA_C": 1202.4166, "TAX_CA": 1425.8666, "TAX_CO_HIDROC": 333.6402, "TAX_CO_TABACO": 222.489, "TAX_CO_ALCOHOL": 34.673, "TAX_CO_ELEC": 24.5194, "TAX_CO_IVA": 2742.1293, "TAX_CO": 1575.0805, "TAX_TOTAL": 18803.4075, "C_PU": 2462.868, "INFLOWS": 3656.7542, "OUTFLOWS": 8821.24, "NFC": 5164.4858, "S_PU": -5164.4858, "surv_prob": 0.9876, "disc_factor": 0.475, "pv_weight": 0.4691, "NFC_cumulative": -66228.0341, "INFLOWS_cumulative": 346473.0447, "OUTFLOWS_cumulative": 280245.0106 }, { "age": 51, "TGIC": 1221.7863, "CGE": 20.6826, "CGH": 707.1794, "CGK": 99.3933, "CGX": 1606.8138, "pop_weight": 751649.8173, "TAX_LAB_L": 11065.857, "TAX_LAB_N_DES": 234.1866, "TAX_LAB_N_TRANSFERS": 49.5114, "TAX_LAB_N": 234.1866, "TAX_LAB_S": 1080.6278, "TAX_LAB": 5718.0591, "TAX_CA_I": 506.169, "TAX_CA_S_ITP": 376.2225, "TAX_CA_S_REST": 995.7309, "TAX_CA_S": 1371.9535, "TAX_CA_C": 1264.6066, "TAX_CA": 1451.4811, "TAX_CO_HIDROC": 337.9557, "TAX_CO_TABACO": 224.7107, "TAX_CO_ALCOHOL": 35.129, "TAX_CO_ELEC": 24.5212, "TAX_CO_IVA": 2751.1843, "TAX_CO": 1558.064, "TAX_TOTAL": 18896.9016, "C_PU": 2434.0691, "INFLOWS": 3655.8555, "OUTFLOWS": 8727.6042, "NFC": 5071.7487, "S_PU": -5071.7487, "surv_prob": 0.9869, "disc_factor": 0.468, "pv_weight": 0.4619, "NFC_cumulative": -61156.2854, "INFLOWS_cumulative": 350128.9002, "OUTFLOWS_cumulative": 288972.6148 }, { "age": 52, "TGIC": 1254.3068, "CGE": 19.3526, "CGH": 709.8741, "CGK": 99.7886, "CGX": 1581.7397, "pop_weight": 773499.2456, "TAX_LAB_L": 10986.3457, "TAX_LAB_N_DES": 241.1082, "TAX_LAB_N_TRANSFERS": 53.209, "TAX_LAB_N": 241.1082, "TAX_LAB_S": 1048.617, "TAX_LAB": 5581.2734, "TAX_CA_I": 529.9037, "TAX_CA_S_ITP": 369.551, "TAX_CA_S_REST": 1015.2156, "TAX_CA_S": 1384.7667, "TAX_CA_C": 1324.0177, "TAX_CA": 1472.4584, "TAX_CO_HIDROC": 341.6104, "TAX_CO_TABACO": 227.5742, "TAX_CO_ALCOHOL": 35.5646, "TAX_CO_ELEC": 24.6058, "TAX_CO_IVA": 2766.4895, "TAX_CO": 1543.909, "TAX_TOTAL": 18910.6036, "C_PU": 2410.755, "INFLOWS": 3665.0618, "OUTFLOWS": 8597.6408, "NFC": 4932.579, "S_PU": -4932.579, "surv_prob": 0.9861, "disc_factor": 0.4611, "pv_weight": 0.4546, "NFC_cumulative": -56223.7064, "INFLOWS_cumulative": 353793.962, "OUTFLOWS_cumulative": 297570.2556 }, { "age": 53, "TGIC": 1309.5757, "CGE": 18.1268, "CGH": 715.3224, "CGK": 102.1858, "CGX": 1556.8928, "pop_weight": 768910.107, "TAX_LAB_L": 10895.1671, "TAX_LAB_N_DES": 258.6345, "TAX_LAB_N_TRANSFERS": 58.2015, "TAX_LAB_N": 258.6345, "TAX_LAB_S": 1018.3379, "TAX_LAB": 5447.0896, "TAX_CA_I": 553.4111, "TAX_CA_S_ITP": 362.1122, "TAX_CA_S_REST": 1029.3152, "TAX_CA_S": 1391.4273, "TAX_CA_C": 1381.7716, "TAX_CA": 1488.6736, "TAX_CO_HIDROC": 343.9783, "TAX_CO_TABACO": 229.8729, "TAX_CO_ALCOHOL": 36.0627, "TAX_CO_ELEC": 24.7662, "TAX_CO_IVA": 2781.6769, "TAX_CO": 1528.8358, "TAX_TOTAL": 18915.1064, "C_PU": 2392.5278, "INFLOWS": 3702.1035, "OUTFLOWS": 8464.5989, "NFC": 4762.4954, "S_PU": -4762.4954, "surv_prob": 0.9851, "disc_factor": 0.4543, "pv_weight": 0.4475, "NFC_cumulative": -51461.211, "INFLOWS_cumulative": 357496.0655, "OUTFLOWS_cumulative": 306034.8545 }, { "age": 54, "TGIC": 1386.441, "CGE": 17.0049, "CGH": 722.6388, "CGK": 106.8787, "CGX": 1532.2583, "pop_weight": 791914.0406, "TAX_LAB_L": 10737.9694, "TAX_LAB_N_DES": 278.8543, "TAX_LAB_N_TRANSFERS": 65.5203, "TAX_LAB_N": 278.8543, "TAX_LAB_S": 999.2624, "TAX_LAB": 5292.1714, "TAX_CA_I": 576.6095, "TAX_CA_S_ITP": 353.8337, "TAX_CA_S_REST": 1045.4033, "TAX_CA_S": 1399.2371, "TAX_CA_C": 1439.9766, "TAX_CA": 1504.4101, "TAX_CO_HIDROC": 345.4597, "TAX_CO_TABACO": 231.2615, "TAX_CO_ALCOHOL": 36.6248, "TAX_CO_ELEC": 25.0013, "TAX_CO_IVA": 2796.6057, "TAX_CO": 1512.8354, "TAX_TOTAL": 18866.8624, "C_PU": 2378.7807, "INFLOWS": 3765.2217, "OUTFLOWS": 8309.4169, "NFC": 4544.1952, "S_PU": -4544.1952, "surv_prob": 0.9841, "disc_factor": 0.4475, "pv_weight": 0.4404, "NFC_cumulative": -46917.0157, "INFLOWS_cumulative": 361261.2872, "OUTFLOWS_cumulative": 314344.2714 }, { "age": 55, "TGIC": 1487.0553, "CGE": 15.9695, "CGH": 730.4027, "CGK": 113.9875, "CGX": 1507.8195, "pop_weight": 759320.9805, "TAX_LAB_L": 10539.3495, "TAX_LAB_N_DES": 304.6951, "TAX_LAB_N_TRANSFERS": 76.7497, "TAX_LAB_N": 304.6951, "TAX_LAB_S": 988.4422, "TAX_LAB": 5128.1919, "TAX_CA_I": 599.5514, "TAX_CA_S_ITP": 345.6958, "TAX_CA_S_REST": 1058.653, "TAX_CA_S": 1404.3488, "TAX_CA_C": 1502.1829, "TAX_CA": 1519.5341, "TAX_CO_HIDROC": 346.7579, "TAX_CO_TABACO": 232.1418, "TAX_CO_ALCOHOL": 37.1657, "TAX_CO_ELEC": 25.2359, "TAX_CO_IVA": 2811.1513, "TAX_CO": 1496.2907, "TAX_TOTAL": 18791.0226, "C_PU": 2368.1793, "INFLOWS": 3855.2345, "OUTFLOWS": 8144.0167, "NFC": 4288.7822, "S_PU": -4288.7822, "surv_prob": 0.9829, "disc_factor": 0.4409, "pv_weight": 0.4334, "NFC_cumulative": -42628.2336, "INFLOWS_cumulative": 365116.5217, "OUTFLOWS_cumulative": 322488.2881 }, { "age": 56, "TGIC": 1604.3567, "CGE": 14.9779, "CGH": 737.2314, "CGK": 119.4848, "CGX": 1483.5576, "pop_weight": 716418.7223, "TAX_LAB_L": 10364.2033, "TAX_LAB_N_DES": 332.841, "TAX_LAB_N_TRANSFERS": 91.6079, "TAX_LAB_N": 332.841, "TAX_LAB_S": 983.1301, "TAX_LAB": 4980.7258, "TAX_CA_I": 623.2367, "TAX_CA_S_ITP": 337.9985, "TAX_CA_S_REST": 1072.6651, "TAX_CA_S": 1410.6635, "TAX_CA_C": 1557.0417, "TAX_CA": 1531.2697, "TAX_CO_HIDROC": 346.6773, "TAX_CO_TABACO": 232.6882, "TAX_CO_ALCOHOL": 37.731, "TAX_CO_ELEC": 25.5669, "TAX_CO_IVA": 2828.1229, "TAX_CO": 1480.0322, "TAX_TOTAL": 18741.9026, "C_PU": 2355.2517, "INFLOWS": 3959.6083, "OUTFLOWS": 7992.0277, "NFC": 4032.4194, "S_PU": -4032.4194, "surv_prob": 0.9816, "disc_factor": 0.4344, "pv_weight": 0.4264, "NFC_cumulative": -38595.8142, "INFLOWS_cumulative": 369076.13, "OUTFLOWS_cumulative": 330480.3158 }, { "age": 57, "TGIC": 1753.4592, "CGE": 13.9839, "CGH": 742.4906, "CGK": 123.9674, "CGX": 1459.4609, "pop_weight": 704657.5798, "TAX_LAB_L": 10189.2536, "TAX_LAB_N_DES": 358.4247, "TAX_LAB_N_TRANSFERS": 114.0446, "TAX_LAB_N": 358.4247, "TAX_LAB_S": 985.9096, "TAX_LAB": 4838.3331, "TAX_CA_I": 645.7969, "TAX_CA_S_ITP": 330.3318, "TAX_CA_S_REST": 1081.4654, "TAX_CA_S": 1411.7972, "TAX_CA_C": 1612.4139, "TAX_CA": 1539.5661, "TAX_CO_HIDROC": 346.3004, "TAX_CO_TABACO": 232.9901, "TAX_CO_ALCOHOL": 38.3118, "TAX_CO_ELEC": 25.946, "TAX_CO_IVA": 2843.3626, "TAX_CO": 1462.757, "TAX_TOTAL": 18690.5067, "C_PU": 2339.9028, "INFLOWS": 4093.362, "OUTFLOWS": 7840.6561, "NFC": 3747.2941, "S_PU": -3747.2941, "surv_prob": 0.9802, "disc_factor": 0.428, "pv_weight": 0.4195, "NFC_cumulative": -34848.5201, "INFLOWS_cumulative": 373169.492, "OUTFLOWS_cumulative": 338320.9719 }, { "age": 58, "TGIC": 1913.6987, "CGE": 12.9482, "CGH": 746.7505, "CGK": 127.1943, "CGX": 1435.5216, "pop_weight": 715772.8022, "TAX_LAB_L": 10003.6271, "TAX_LAB_N_DES": 372.3331, "TAX_LAB_N_TRANSFERS": 150.6076, "TAX_LAB_N": 372.3331, "TAX_LAB_S": 980.9375, "TAX_LAB": 4686.0653, "TAX_CA_I": 667.8879, "TAX_CA_S_ITP": 322.4308, "TAX_CA_S_REST": 1092.439, "TAX_CA_S": 1414.8698, "TAX_CA_C": 1669.5067, "TAX_CA": 1548.2534, "TAX_CO_HIDROC": 345.696, "TAX_CO_TABACO": 232.8583, "TAX_CO_ALCOHOL": 38.8022, "TAX_CO_ELEC": 26.4362, "TAX_CO_IVA": 2859.75, "TAX_CO": 1445.6263, "TAX_TOTAL": 18612.7046, "C_PU": 2322.4146, "INFLOWS": 4236.1133, "OUTFLOWS": 7679.9449, "NFC": 3443.8316, "S_PU": -3443.8316, "surv_prob": 0.9785, "disc_factor": 0.4217, "pv_weight": 0.4126, "NFC_cumulative": -31404.6885, "INFLOWS_cumulative": 377405.6053, "OUTFLOWS_cumulative": 346000.9169 }, { "age": 59, "TGIC": 2109.4666, "CGE": 11.839, "CGH": 751.8507, "CGK": 128.9476, "CGX": 1411.7395, "pop_weight": 717446.2943, "TAX_LAB_L": 9781.1728, "TAX_LAB_N_DES": 382.2471, "TAX_LAB_N_TRANSFERS": 206.5669, "TAX_LAB_N": 382.2471, "TAX_LAB_S": 965.4784, "TAX_LAB": 4515.9134, "TAX_CA_I": 688.0091, "TAX_CA_S_ITP": 315.0352, "TAX_CA_S_REST": 1099.4327, "TAX_CA_S": 1414.4679, "TAX_CA_C": 1718.5003, "TAX_CA": 1550.4862, "TAX_CO_HIDROC": 343.7766, "TAX_CO_TABACO": 232.2422, "TAX_CO_ALCOHOL": 39.2567, "TAX_CO_ELEC": 26.9888, "TAX_CO_IVA": 2879.5328, "TAX_CO": 1429.084, "TAX_TOTAL": 18471.6728, "C_PU": 2304.3768, "INFLOWS": 4413.8434, "OUTFLOWS": 7495.4836, "NFC": 3081.6402, "S_PU": -3081.6402, "surv_prob": 0.9768, "disc_factor": 0.4154, "pv_weight": 0.4058, "NFC_cumulative": -28323.0482, "INFLOWS_cumulative": 381819.4487, "OUTFLOWS_cumulative": 353496.4005 }, { "age": 60, "TGIC": 2363.4681, "CGE": 10.6381, "CGH": 760.4293, "CGK": 130.1489, "CGX": 1388.1139, "pop_weight": 702797.8598, "TAX_LAB_L": 9446.0658, "TAX_LAB_N_DES": 381.5128, "TAX_LAB_N_TRANSFERS": 295.135, "TAX_LAB_N": 381.5128, "TAX_LAB_S": 949.4957, "TAX_LAB": 4299.9643, "TAX_CA_I": 705.8715, "TAX_CA_S_ITP": 308.2726, "TAX_CA_S_REST": 1107.5445, "TAX_CA_S": 1415.8171, "TAX_CA_C": 1761.3621, "TAX_CA": 1549.3054, "TAX_CO_HIDROC": 340.4101, "TAX_CO_TABACO": 230.3081, "TAX_CO_ALCOHOL": 39.7057, "TAX_CO_ELEC": 27.6293, "TAX_CO_IVA": 2899.0582, "TAX_CO": 1411.2784, "TAX_TOTAL": 18197.2363, "C_PU": 2289.3301, "INFLOWS": 4652.7982, "OUTFLOWS": 7260.5481, "NFC": 2607.7498, "S_PU": -2607.7498, "surv_prob": 0.9748, "disc_factor": 0.4093, "pv_weight": 0.399, "NFC_cumulative": -25715.2984, "INFLOWS_cumulative": 386472.2469, "OUTFLOWS_cumulative": 360756.9485 }, { "age": 61, "TGIC": 2695.4482, "CGE": 9.3448, "CGH": 775.0322, "CGK": 131.1621, "CGX": 1364.633, "pop_weight": 659094.9352, "TAX_LAB_L": 8896.2622, "TAX_LAB_N_DES": 371.5094, "TAX_LAB_N_TRANSFERS": 430.958, "TAX_LAB_N": 371.5094, "TAX_LAB_S": 934.3856, "TAX_LAB": 4001.7206, "TAX_CA_I": 721.0761, "TAX_CA_S_ITP": 302.2382, "TAX_CA_S_REST": 1113.586, "TAX_CA_S": 1415.8242, "TAX_CA_C": 1811.0495, "TAX_CA": 1548.5541, "TAX_CO_HIDROC": 334.7589, "TAX_CO_TABACO": 226.2117, "TAX_CO_ALCOHOL": 40.145, "TAX_CO_ELEC": 28.322, "TAX_CO_IVA": 2911.7093, "TAX_CO": 1388.9887, "TAX_TOTAL": 17691.254, "C_PU": 2280.1721, "INFLOWS": 4975.6202, "OUTFLOWS": 6939.2633, "NFC": 1963.6431, "S_PU": -1963.6431, "surv_prob": 0.9727, "disc_factor": 0.4032, "pv_weight": 0.3922, "NFC_cumulative": -23751.6553, "INFLOWS_cumulative": 391447.8672, "OUTFLOWS_cumulative": 367696.2119 }, { "age": 62, "TGIC": 3106.1474, "CGE": 7.9709, "CGH": 797.0666, "CGK": 132.0648, "CGX": 1341.2547, "pop_weight": 634847.9162, "TAX_LAB_L": 8103.806, "TAX_LAB_N_DES": 347.9361, "TAX_LAB_N_TRANSFERS": 617.6849, "TAX_LAB_N": 347.9361, "TAX_LAB_S": 905.536, "TAX_LAB": 3607.4447, "TAX_CA_I": 740.8571, "TAX_CA_S_ITP": 296.462, "TAX_CA_S_REST": 1122.0059, "TAX_CA_S": 1418.4679, "TAX_CA_C": 1861.9529, "TAX_CA": 1550.2946, "TAX_CO_HIDROC": 328.9573, "TAX_CO_TABACO": 220.6437, "TAX_CO_ALCOHOL": 40.563, "TAX_CO_ELEC": 29.0981, "TAX_CO_IVA": 2931.4746, "TAX_CO": 1368.8902, "TAX_TOTAL": 16929.2927, "C_PU": 2278.357, "INFLOWS": 5384.5045, "OUTFLOWS": 6526.6295, "NFC": 1142.125, "S_PU": -1142.125, "surv_prob": 0.9704, "disc_factor": 0.3973, "pv_weight": 0.3855, "NFC_cumulative": -22609.5303, "INFLOWS_cumulative": 396832.3717, "OUTFLOWS_cumulative": 374222.8414 }, { "age": 63, "TGIC": 3608.477, "CGE": 6.5564, "CGH": 826.1805, "CGK": 133.1228, "CGX": 1317.9226, "pop_weight": 627249.2921, "TAX_LAB_L": 7036.9858, "TAX_LAB_N_DES": 309.1566, "TAX_LAB_N_TRANSFERS": 851.5601, "TAX_LAB_N": 309.1566, "TAX_LAB_S": 857.4684, "TAX_LAB": 3107.6623, "TAX_CA_I": 761.9606, "TAX_CA_S_ITP": 290.3144, "TAX_CA_S_REST": 1126.526, "TAX_CA_S": 1416.8403, "TAX_CA_C": 1909.4251, "TAX_CA": 1548.6871, "TAX_CO_HIDROC": 322.001, "TAX_CO_TABACO": 215.1144, "TAX_CO_ALCOHOL": 41.1282, "TAX_CO_ELEC": 29.88, "TAX_CO_IVA": 2953.8979, "TAX_CO": 1349.3522, "TAX_TOTAL": 15853.8582, "C_PU": 2283.7823, "INFLOWS": 5892.2594, "OUTFLOWS": 6005.7016, "NFC": 113.4422, "S_PU": -113.4422, "surv_prob": 0.9678, "disc_factor": 0.3914, "pv_weight": 0.3788, "NFC_cumulative": -22496.0881, "INFLOWS_cumulative": 402724.631, "OUTFLOWS_cumulative": 380228.543 }, { "age": 64, "TGIC": 4157.8604, "CGE": 5.1604, "CGH": 860.1756, "CGK": 134.3046, "CGX": 1294.5755, "pop_weight": 601591.9506, "TAX_LAB_L": 5775.5762, "TAX_LAB_N_DES": 253.7771, "TAX_LAB_N_TRANSFERS": 1127.899, "TAX_LAB_N": 253.7771, "TAX_LAB_S": 797.1213, "TAX_LAB": 2540.1697, "TAX_CA_I": 782.8729, "TAX_CA_S_ITP": 283.8326, "TAX_CA_S_REST": 1132.0906, "TAX_CA_S": 1415.9232, "TAX_CA_C": 1951.5474, "TAX_CA": 1544.3662, "TAX_CO_HIDROC": 314.6776, "TAX_CO_TABACO": 208.5129, "TAX_CO_ALCOHOL": 41.6839, "TAX_CO_ELEC": 30.6264, "TAX_CO_IVA": 2972.9974, "TAX_CO": 1327.8583, "TAX_TOTAL": 14545.3162, "C_PU": 2294.2161, "INFLOWS": 6452.0764, "OUTFLOWS": 5412.3941, "NFC": -1039.6823, "S_PU": 1039.6823, "surv_prob": 0.9649, "disc_factor": 0.3856, "pv_weight": 0.3721, "NFC_cumulative": -23535.7703, "INFLOWS_cumulative": 409176.7074, "OUTFLOWS_cumulative": 385640.9371 }, { "age": 65, "TGIC": 4697.3237, "CGE": 3.8513, "CGH": 895.647, "CGK": 134.7849, "CGX": 1271.1559, "pop_weight": 595639.1855, "TAX_LAB_L": 4455.3324, "TAX_LAB_N_DES": 193.8663, "TAX_LAB_N_TRANSFERS": 1411.212, "TAX_LAB_N": 193.8663, "TAX_LAB_S": 712.5353, "TAX_LAB": 1959.0385, "TAX_CA_I": 806.4882, "TAX_CA_S_ITP": 276.125, "TAX_CA_S_REST": 1138.9314, "TAX_CA_S": 1415.0565, "TAX_CA_C": 1991.7488, "TAX_CA": 1539.4281, "TAX_CO_HIDROC": 307.3093, "TAX_CO_TABACO": 201.7394, "TAX_CO_ALCOHOL": 42.0707, "TAX_CO_ELEC": 31.315, "TAX_CO_IVA": 2986.4411, "TAX_CO": 1303.9745, "TAX_TOTAL": 13143.903, "C_PU": 2305.4392, "INFLOWS": 7002.7629, "OUTFLOWS": 4802.4411, "NFC": -2200.3218, "S_PU": 2200.3218, "surv_prob": 0.9617, "disc_factor": 0.3799, "pv_weight": 0.3654, "NFC_cumulative": -25736.0922, "INFLOWS_cumulative": 416179.4704, "OUTFLOWS_cumulative": 390443.3782 }, { "age": 66, "TGIC": 5162.8843, "CGE": 2.6957, "CGH": 929.1018, "CGK": 136.9473, "CGX": 1247.6065, "pop_weight": 574817.4664, "TAX_LAB_L": 3220.3924, "TAX_LAB_N_DES": 132.1421, "TAX_LAB_N_TRANSFERS": 1670.6505, "TAX_LAB_N": 132.1421, "TAX_LAB_S": 607.7882, "TAX_LAB": 1420.192, "TAX_CA_I": 827.999, "TAX_CA_S_ITP": 268.298, "TAX_CA_S_REST": 1148.1121, "TAX_CA_S": 1416.4102, "TAX_CA_C": 2020.6807, "TAX_CA": 1529.4831, "TAX_CO_HIDROC": 300.8463, "TAX_CO_TABACO": 195.4247, "TAX_CO_ALCOHOL": 42.4059, "TAX_CO_ELEC": 31.925, "TAX_CO_IVA": 2997.9677, "TAX_CO": 1279.7073, "TAX_TOTAL": 11793.9821, "C_PU": 2316.3512, "INFLOWS": 7479.2355, "OUTFLOWS": 4229.3825, "NFC": -3249.853, "S_PU": 3249.853, "surv_prob": 0.958, "disc_factor": 0.3743, "pv_weight": 0.3586, "NFC_cumulative": -28985.9452, "INFLOWS_cumulative": 423658.7059, "OUTFLOWS_cumulative": 394672.7607 }, { "age": 67, "TGIC": 5520.4636, "CGE": 1.7552, "CGH": 958.2159, "CGK": 140.1542, "CGX": 1223.8645, "pop_weight": 567134.1668, "TAX_LAB_L": 2197.5234, "TAX_LAB_N_DES": 79.3638, "TAX_LAB_N_TRANSFERS": 1889.391, "TAX_LAB_N": 79.3638, "TAX_LAB_S": 500.0342, "TAX_LAB": 976.8678, "TAX_CA_I": 839.5651, "TAX_CA_S_ITP": 260.3668, "TAX_CA_S_REST": 1158.9912, "TAX_CA_S": 1419.3579, "TAX_CA_C": 2044.8007, "TAX_CA": 1513.9676, "TAX_CO_HIDROC": 293.6894, "TAX_CO_TABACO": 188.5665, "TAX_CO_ALCOHOL": 42.6845, "TAX_CO_ELEC": 32.3652, "TAX_CO_IVA": 2995.5945, "TAX_CO": 1249.8422, "TAX_TOTAL": 10633.5453, "C_PU": 2323.9898, "INFLOWS": 7844.4533, "OUTFLOWS": 3740.6777, "NFC": -4103.7756, "S_PU": 4103.7756, "surv_prob": 0.9539, "disc_factor": 0.3688, "pv_weight": 0.3518, "NFC_cumulative": -33089.7208, "INFLOWS_cumulative": 431503.1592, "OUTFLOWS_cumulative": 398413.4384 }, { "age": 68, "TGIC": 5721.6253, "CGE": 1.0537, "CGH": 982.5368, "CGK": 143.9049, "CGX": 1199.8593, "pop_weight": 534637.3221, "TAX_LAB_L": 1455.5809, "TAX_LAB_N_DES": 42.8659, "TAX_LAB_N_TRANSFERS": 2045.0064, "TAX_LAB_N": 42.8659, "TAX_LAB_S": 404.8455, "TAX_LAB": 656.4093, "TAX_CA_I": 851.7013, "TAX_CA_S_ITP": 253.0901, "TAX_CA_S_REST": 1173.2986, "TAX_CA_S": 1426.3888, "TAX_CA_C": 2061.378, "TAX_CA": 1496.5998, "TAX_CO_HIDROC": 286.4076, "TAX_CO_TABACO": 179.1876, "TAX_CO_ALCOHOL": 42.6431, "TAX_CO_ELEC": 32.6676, "TAX_CO_IVA": 2974.5585, "TAX_CO": 1212.4166, "TAX_TOTAL": 9758.2248, "C_PU": 2327.3546, "INFLOWS": 8048.9799, "OUTFLOWS": 3365.4257, "NFC": -4683.5542, "S_PU": 4683.5542, "surv_prob": 0.9492, "disc_factor": 0.3633, "pv_weight": 0.3449, "NFC_cumulative": -37773.2751, "INFLOWS_cumulative": 439552.1391, "OUTFLOWS_cumulative": 401778.8641 }, { "age": 69, "TGIC": 5776.9822, "CGE": 0.5818, "CGH": 1003.497, "CGK": 148.2687, "CGX": 1175.512, "pop_weight": 526934.229, "TAX_LAB_L": 969.2481, "TAX_LAB_N_DES": 21.6848, "TAX_LAB_N_TRANSFERS": 2125.5359, "TAX_LAB_N": 21.6848, "TAX_LAB_S": 319.2659, "TAX_LAB": 442.6935, "TAX_CA_I": 870.9573, "TAX_CA_S_ITP": 245.5802, "TAX_CA_S_REST": 1192.9878, "TAX_CA_S": 1438.5681, "TAX_CA_C": 2081.7431, "TAX_CA": 1483.7336, "TAX_CO_HIDROC": 278.817, "TAX_CO_TABACO": 170.1725, "TAX_CO_ALCOHOL": 42.3508, "TAX_CO_ELEC": 32.9218, "TAX_CO_IVA": 2936.7332, "TAX_CO": 1169.4104, "TAX_TOTAL": 9162.4626, "C_PU": 2327.8595, "INFLOWS": 8104.8417, "OUTFLOWS": 3095.8375, "NFC": -5009.0042, "S_PU": 5009.0042, "surv_prob": 0.9439, "disc_factor": 0.358, "pv_weight": 0.3379, "NFC_cumulative": -42782.2793, "INFLOWS_cumulative": 447656.9808, "OUTFLOWS_cumulative": 404874.7015 }, { "age": 70, "TGIC": 5716.5799, "CGE": 0.3175, "CGH": 1023.7141, "CGK": 153.4525, "CGX": 1150.7402, "pop_weight": 470320.9443, "TAX_LAB_L": 674.2012, "TAX_LAB_N_DES": 10.2129, "TAX_LAB_N_TRANSFERS": 2148.3291, "TAX_LAB_N": 10.2129, "TAX_LAB_S": 255.8946, "TAX_LAB": 311.0188, "TAX_CA_I": 896.7936, "TAX_CA_S_ITP": 238.441, "TAX_CA_S_REST": 1211.067, "TAX_CA_S": 1449.508, "TAX_CA_C": 2100.7968, "TAX_CA": 1470.9331, "TAX_CO_HIDROC": 270.2238, "TAX_CO_TABACO": 160.8766, "TAX_CO_ALCOHOL": 42.271, "TAX_CO_ELEC": 33.1481, "TAX_CO_IVA": 2896.0374, "TAX_CO": 1125.438, "TAX_TOTAL": 8789.964, "C_PU": 2328.2243, "INFLOWS": 8044.8042, "OUTFLOWS": 2907.3899, "NFC": -5137.4144, "S_PU": 5137.4144, "surv_prob": 0.9379, "disc_factor": 0.3527, "pv_weight": 0.3308, "NFC_cumulative": -47919.6936, "INFLOWS_cumulative": 455701.785, "OUTFLOWS_cumulative": 407782.0914 }, { "age": 71, "TGIC": 5586.9618, "CGE": 0.2063, "CGH": 1045.8747, "CGK": 158.8548, "CGX": 1125.4562, "pop_weight": 466497.0648, "TAX_LAB_L": 518.0294, "TAX_LAB_N_DES": 6.4726, "TAX_LAB_N_TRANSFERS": 2130.617, "TAX_LAB_N": 6.4726, "TAX_LAB_S": 214.7325, "TAX_LAB": 239.1386, "TAX_CA_I": 927.7604, "TAX_CA_S_ITP": 228.9393, "TAX_CA_S_REST": 1226.0209, "TAX_CA_S": 1454.9602, "TAX_CA_C": 2120.9932, "TAX_CA": 1456.9286, "TAX_CO_HIDROC": 261.0702, "TAX_CO_TABACO": 151.6885, "TAX_CO_ALCOHOL": 41.9369, "TAX_CO_ELEC": 33.3656, "TAX_CO_IVA": 2850.3872, "TAX_CO": 1079.9712, "TAX_TOTAL": 8581.3967, "C_PU": 2330.392, "INFLOWS": 7917.3538, "OUTFLOWS": 2776.0384, "NFC": -5141.3154, "S_PU": 5141.3154, "surv_prob": 0.931, "disc_factor": 0.3475, "pv_weight": 0.3235, "NFC_cumulative": -53061.0091, "INFLOWS_cumulative": 463619.1388, "OUTFLOWS_cumulative": 410558.1298 }, { "age": 72, "TGIC": 5405.42, "CGE": 0.1867, "CGH": 1071.5316, "CGK": 164.731, "CGX": 1099.5767, "pop_weight": 432969.3874, "TAX_LAB_L": 430.0074, "TAX_LAB_N_DES": 5.3098, "TAX_LAB_N_TRANSFERS": 2077.4473, "TAX_LAB_N": 5.3098, "TAX_LAB_S": 185.1472, "TAX_LAB": 196.1017, "TAX_CA_I": 968.8899, "TAX_CA_S_ITP": 217.6114, "TAX_CA_S_REST": 1237.7875, "TAX_CA_S": 1455.3988, "TAX_CA_C": 2140.7505, "TAX_CA": 1442.8093, "TAX_CO_HIDROC": 251.187, "TAX_CO_TABACO": 142.9054, "TAX_CO_ALCOHOL": 41.1626, "TAX_CO_ELEC": 33.5693, "TAX_CO_IVA": 2794.6289, "TAX_CO": 1031.4349, "TAX_TOTAL": 8448.9569, "C_PU": 2336.0261, "INFLOWS": 7741.4461, "OUTFLOWS": 2670.3459, "NFC": -5071.1003, "S_PU": 5071.1003, "surv_prob": 0.9233, "disc_factor": 0.3423, "pv_weight": 0.3161, "NFC_cumulative": -58132.1093, "INFLOWS_cumulative": 471360.5849, "OUTFLOWS_cumulative": 413228.4756 }, { "age": 73, "TGIC": 5222.4778, "CGE": 0.2074, "CGH": 1100.4198, "CGK": 171.8464, "CGX": 1073.0203, "pop_weight": 419391.7506, "TAX_LAB_L": 370.054, "TAX_LAB_N_DES": 4.2099, "TAX_LAB_N_TRANSFERS": 2012.7092, "TAX_LAB_N": 4.2099, "TAX_LAB_S": 163.965, "TAX_LAB": 166.0022, "TAX_CA_I": 1002.7366, "TAX_CA_S_ITP": 203.5975, "TAX_CA_S_REST": 1245.137, "TAX_CA_S": 1448.7345, "TAX_CA_C": 2160.8172, "TAX_CA": 1422.5359, "TAX_CO_HIDROC": 240.8342, "TAX_CO_TABACO": 135.8976, "TAX_CO_ALCOHOL": 40.1794, "TAX_CO_ELEC": 33.7417, "TAX_CO_IVA": 2733.1264, "TAX_CO": 981.9509, "TAX_TOTAL": 8334.2964, "C_PU": 2345.4938, "INFLOWS": 7567.9716, "OUTFLOWS": 2570.489, "NFC": -4997.4826, "S_PU": 4997.4826, "surv_prob": 0.9145, "disc_factor": 0.3373, "pv_weight": 0.3084, "NFC_cumulative": -63129.5919, "INFLOWS_cumulative": 478928.5565, "OUTFLOWS_cumulative": 415798.9646 }, { "age": 74, "TGIC": 5045.925, "CGE": 0.2356, "CGH": 1130.4499, "CGK": 180.2165, "CGX": 1045.7159, "pop_weight": 393722.4837, "TAX_LAB_L": 321.6573, "TAX_LAB_N_DES": 3.2868, "TAX_LAB_N_TRANSFERS": 1944.2418, "TAX_LAB_N": 3.2868, "TAX_LAB_S": 150.772, "TAX_LAB": 142.9883, "TAX_CA_I": 1020.7517, "TAX_CA_S_ITP": 187.0157, "TAX_CA_S_REST": 1243.909, "TAX_CA_S": 1430.9248, "TAX_CA_C": 2165.1698, "TAX_CA": 1387.7077, "TAX_CO_HIDROC": 230.3169, "TAX_CO_TABACO": 129.0905, "TAX_CO_ALCOHOL": 38.9482, "TAX_CO_ELEC": 33.89, "TAX_CO_IVA": 2672.5529, "TAX_CO": 933.2243, "TAX_TOTAL": 8197.3608, "C_PU": 2356.618, "INFLOWS": 7402.543, "OUTFLOWS": 2463.9203, "NFC": -4938.6227, "S_PU": 4938.6227, "surv_prob": 0.9046, "disc_factor": 0.3323, "pv_weight": 0.3006, "NFC_cumulative": -68068.2146, "INFLOWS_cumulative": 486331.0995, "OUTFLOWS_cumulative": 418262.8849 }, { "age": 75, "TGIC": 4880.3238, "CGE": 0.2457, "CGH": 1158.2592, "CGK": 189.8886, "CGX": 1017.5968, "pop_weight": 427940.3816, "TAX_LAB_L": 289.6215, "TAX_LAB_N_DES": 2.4865, "TAX_LAB_N_TRANSFERS": 1879.0581, "TAX_LAB_N": 2.4865, "TAX_LAB_S": 139.5594, "TAX_LAB": 126.2594, "TAX_CA_I": 1017.7114, "TAX_CA_S_ITP": 167.2589, "TAX_CA_S_REST": 1245.0051, "TAX_CA_S": 1412.264, "TAX_CA_C": 2165.2957, "TAX_CA": 1344.0819, "TAX_CO_HIDROC": 220.0907, "TAX_CO_TABACO": 122.8697, "TAX_CO_ALCOHOL": 37.1995, "TAX_CO_ELEC": 33.9726, "TAX_CO_IVA": 2605.7938, "TAX_CO": 883.3055, "TAX_TOTAL": 8046.8647, "C_PU": 2365.9903, "INFLOWS": 7246.3141, "OUTFLOWS": 2353.6468, "NFC": -4892.6673, "S_PU": 4892.6673, "surv_prob": 0.8934, "disc_factor": 0.3274, "pv_weight": 0.2925, "NFC_cumulative": -72960.8819, "INFLOWS_cumulative": 493577.4136, "OUTFLOWS_cumulative": 420616.5317 }, { "age": 76, "TGIC": 4719.3332, "CGE": 0.2352, "CGH": 1180.0552, "CGK": 200.3754, "CGX": 988.58, "pop_weight": 412484.6776, "TAX_LAB_L": 257.9362, "TAX_LAB_N_DES": 1.8038, "TAX_LAB_N_TRANSFERS": 1815.7879, "TAX_LAB_N": 1.8038, "TAX_LAB_S": 126.5878, "TAX_LAB": 109.7758, "TAX_CA_I": 1004.9647, "TAX_CA_S_ITP": 147.117, "TAX_CA_S_REST": 1245.7548, "TAX_CA_S": 1392.8718, "TAX_CA_C": 2162.7404, "TAX_CA": 1295.897, "TAX_CO_HIDROC": 209.6297, "TAX_CO_TABACO": 116.8898, "TAX_CO_ALCOHOL": 35.4141, "TAX_CO_ELEC": 33.9609, "TAX_CO_IVA": 2530.838, "TAX_CO": 831.6368, "TAX_TOTAL": 7873.6371, "C_PU": 2369.2458, "INFLOWS": 7088.579, "OUTFLOWS": 2237.3096, "NFC": -4851.2694, "S_PU": 4851.2694, "surv_prob": 0.881, "disc_factor": 0.3225, "pv_weight": 0.2842, "NFC_cumulative": -77812.1513, "INFLOWS_cumulative": 500665.9926, "OUTFLOWS_cumulative": 422853.8413 }, { "age": 77, "TGIC": 4564.7381, "CGE": 0.2079, "CGH": 1192.5105, "CGK": 211.4843, "CGX": 958.5296, "pop_weight": 392927.1636, "TAX_LAB_L": 231.2511, "TAX_LAB_N_DES": 1.2889, "TAX_LAB_N_TRANSFERS": 1756.151, "TAX_LAB_N": 1.2889, "TAX_LAB_S": 116.4429, "TAX_LAB": 96.1498, "TAX_CA_I": 983.7262, "TAX_CA_S_ITP": 126.27, "TAX_CA_S_REST": 1246.0807, "TAX_CA_S": 1372.3507, "TAX_CA_C": 2154.4692, "TAX_CA": 1242.7207, "TAX_CO_HIDROC": 199.3766, "TAX_CO_TABACO": 111.0431, "TAX_CO_ALCOHOL": 33.8455, "TAX_CO_ELEC": 33.9641, "TAX_CO_IVA": 2457.6573, "TAX_CO": 781.3278, "TAX_TOTAL": 7695.4155, "C_PU": 2362.7324, "INFLOWS": 6927.4704, "OUTFLOWS": 2120.1984, "NFC": -4807.272, "S_PU": 4807.272, "surv_prob": 0.867, "disc_factor": 0.3178, "pv_weight": 0.2755, "NFC_cumulative": -82619.4233, "INFLOWS_cumulative": 507593.463, "OUTFLOWS_cumulative": 424974.0397 }, { "age": 78, "TGIC": 4404.8415, "CGE": 0.1747, "CGH": 1193.4392, "CGK": 223.1258, "CGX": 927.2884, "pop_weight": 399033.8673, "TAX_LAB_L": 208.8767, "TAX_LAB_N_DES": 1.1535, "TAX_LAB_N_TRANSFERS": 1696.321, "TAX_LAB_N": 1.1535, "TAX_LAB_S": 106.8034, "TAX_LAB": 84.4471, "TAX_CA_I": 963.5462, "TAX_CA_S_ITP": 104.6649, "TAX_CA_S_REST": 1249.3119, "TAX_CA_S": 1353.9769, "TAX_CA_C": 2146.5676, "TAX_CA": 1189.835, "TAX_CO_HIDROC": 189.2081, "TAX_CO_TABACO": 105.0702, "TAX_CO_ALCOHOL": 32.3546, "TAX_CO_ELEC": 34.0474, "TAX_CO_IVA": 2392.0224, "TAX_CO": 733.6907, "TAX_TOTAL": 7533.627, "C_PU": 2344.0281, "INFLOWS": 6748.8696, "OUTFLOWS": 2007.9728, "NFC": -4740.8968, "S_PU": 4740.8968, "surv_prob": 0.8513, "disc_factor": 0.3131, "pv_weight": 0.2665, "NFC_cumulative": -87360.3201, "INFLOWS_cumulative": 514342.3326, "OUTFLOWS_cumulative": 426982.0125 }, { "age": 79, "TGIC": 4238.8248, "CGE": 0.1419, "CGH": 1182.0609, "CGK": 235.7324, "CGX": 894.7068, "pop_weight": 389372.7523, "TAX_LAB_L": 193.6739, "TAX_LAB_N_DES": 1.09, "TAX_LAB_N_TRANSFERS": 1637.8408, "TAX_LAB_N": 1.09, "TAX_LAB_S": 98.8452, "TAX_LAB": 75.5073, "TAX_CA_I": 949.1125, "TAX_CA_S_ITP": 83.2286, "TAX_CA_S_REST": 1251.0572, "TAX_CA_S": 1334.2859, "TAX_CA_C": 2148.7956, "TAX_CA": 1139.8255, "TAX_CO_HIDROC": 178.9512, "TAX_CO_TABACO": 98.8477, "TAX_CO_ALCOHOL": 31.1166, "TAX_CO_ELEC": 34.0904, "TAX_CO_IVA": 2337.8408, "TAX_CO": 689.4323, "TAX_TOTAL": 7406.6498, "C_PU": 2312.642, "INFLOWS": 6551.4668, "OUTFLOWS": 1904.765, "NFC": -4646.7018, "S_PU": 4646.7018, "surv_prob": 0.8338, "disc_factor": 0.3084, "pv_weight": 0.2572, "NFC_cumulative": -92007.0218, "INFLOWS_cumulative": 520893.7994, "OUTFLOWS_cumulative": 428886.7776 }, { "age": 80, "TGIC": 4065.2978, "CGE": 0.1115, "CGH": 1158.8995, "CGK": 249.4901, "CGX": 860.6679, "pop_weight": 336838.7186, "TAX_LAB_L": 179.5638, "TAX_LAB_N_DES": 0.9781, "TAX_LAB_N_TRANSFERS": 1577.0231, "TAX_LAB_N": 0.9781, "TAX_LAB_S": 91.8817, "TAX_LAB": 67.3937, "TAX_CA_I": 946.5157, "TAX_CA_S_ITP": 63.2732, "TAX_CA_S_REST": 1242.7553, "TAX_CA_S": 1306.0285, "TAX_CA_C": 2151.0236, "TAX_CA": 1089.3794, "TAX_CO_HIDROC": 168.8171, "TAX_CO_TABACO": 92.4836, "TAX_CO_ALCOHOL": 30.0508, "TAX_CO_ELEC": 34.1453, "TAX_CO_IVA": 2284.6032, "TAX_CO": 645.7012, "TAX_TOTAL": 7286.0913, "C_PU": 2269.169, "INFLOWS": 6334.4668, "OUTFLOWS": 1802.4743, "NFC": -4531.9925, "S_PU": 4531.9925, "surv_prob": 0.8141, "disc_factor": 0.3039, "pv_weight": 0.2474, "NFC_cumulative": -96539.0143, "INFLOWS_cumulative": 527228.2662, "OUTFLOWS_cumulative": 430689.2519 }, { "age": 81, "TGIC": 3877.3727, "CGE": 0.0861, "CGH": 1124.1517, "CGK": 279.255, "CGX": 824.153, "pop_weight": 301053.9408, "TAX_LAB_L": 163.4256, "TAX_LAB_N_DES": 0.7468, "TAX_LAB_N_TRANSFERS": 1510.4075, "TAX_LAB_N": 0.7468, "TAX_LAB_S": 85.2371, "TAX_LAB": 59.0826, "TAX_CA_I": 942.8781, "TAX_CA_S_ITP": 44.4864, "TAX_CA_S_REST": 1232.9187, "TAX_CA_S": 1277.4051, "TAX_CA_C": 2153.2516, "TAX_CA": 1036.0466, "TAX_CO_HIDROC": 159.0332, "TAX_CO_TABACO": 86.1245, "TAX_CO_ALCOHOL": 29.0005, "TAX_CO_ELEC": 34.2285, "TAX_CO_IVA": 2243.9932, "TAX_CO": 604.6333, "TAX_TOTAL": 7175.3243, "C_PU": 2227.6457, "INFLOWS": 6105.0184, "OUTFLOWS": 1699.7625, "NFC": -4405.2559, "S_PU": 4405.2559, "surv_prob": 0.7912, "disc_factor": 0.2994, "pv_weight": 0.2369, "NFC_cumulative": -100944.2702, "INFLOWS_cumulative": 533333.2846, "OUTFLOWS_cumulative": 432389.0144 }, { "age": 82, "TGIC": 3681.0082, "CGE": 0.0669, "CGH": 1081.312, "CGK": 323.0687, "CGX": 786.2587, "pop_weight": 287589.2354, "TAX_LAB_L": 143.6359, "TAX_LAB_N_DES": 0.4147, "TAX_LAB_N_TRANSFERS": 1440.7607, "TAX_LAB_N": 0.4147, "TAX_LAB_S": 78.6673, "TAX_LAB": 50.3338, "TAX_CA_I": 930.4166, "TAX_CA_S_ITP": 27.8091, "TAX_CA_S_REST": 1219.7881, "TAX_CA_S": 1247.5972, "TAX_CA_C": 2155.4796, "TAX_CA": 979.3602, "TAX_CO_HIDROC": 149.5053, "TAX_CO_TABACO": 79.8208, "TAX_CO_ALCOHOL": 27.9965, "TAX_CO_ELEC": 34.2178, "TAX_CO_IVA": 2218.8857, "TAX_CO": 567.3509, "TAX_TOTAL": 7066.6372, "C_PU": 2190.7063, "INFLOWS": 5871.7145, "OUTFLOWS": 1597.0449, "NFC": -4274.6696, "S_PU": 4274.6696, "surv_prob": 0.7662, "disc_factor": 0.295, "pv_weight": 0.226, "NFC_cumulative": -105218.9397, "INFLOWS_cumulative": 539204.9991, "OUTFLOWS_cumulative": 433986.0594 }, { "age": 83, "TGIC": 3477.13, "CGE": 0.051, "CGH": 1032.5072, "CGK": 377.4046, "CGX": 746.975, "pop_weight": 243635.1708, "TAX_LAB_L": 119.1899, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1369.3047, "TAX_LAB_N": 0, "TAX_LAB_S": 71.6783, "TAX_LAB": 40.9806, "TAX_CA_I": 909.6919, "TAX_CA_S_ITP": 13.7984, "TAX_CA_S_REST": 1201.446, "TAX_CA_S": 1215.2444, "TAX_CA_C": 2157.7076, "TAX_CA": 919.511, "TAX_CO_HIDROC": 140.3921, "TAX_CO_TABACO": 73.6278, "TAX_CO_ALCOHOL": 27.0935, "TAX_CO_ELEC": 34.0624, "TAX_CO_IVA": 2205.8266, "TAX_CO": 532.6871, "TAX_TOTAL": 6954.5144, "C_PU": 2156.9379, "INFLOWS": 5634.0679, "OUTFLOWS": 1493.1787, "NFC": -4140.8892, "S_PU": 4140.8892, "surv_prob": 0.7388, "disc_factor": 0.2906, "pv_weight": 0.2147, "NFC_cumulative": -109359.829, "INFLOWS_cumulative": 544839.067, "OUTFLOWS_cumulative": 435479.238 }, { "age": 84, "TGIC": 3267.5792, "CGE": 0.0375, "CGH": 979.5918, "CGK": 438.1924, "CGX": 706.3246, "pop_weight": 210578.4105, "TAX_LAB_L": 91.0348, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1294.5181, "TAX_LAB_N": 0, "TAX_LAB_S": 62.5828, "TAX_LAB": 31.1878, "TAX_CA_I": 881.9875, "TAX_CA_S_ITP": 1.5963, "TAX_CA_S_REST": 1184.6474, "TAX_CA_S": 1186.2436, "TAX_CA_C": 2159.9355, "TAX_CA": 858.411, "TAX_CO_HIDROC": 131.4496, "TAX_CO_TABACO": 67.4778, "TAX_CO_ALCOHOL": 26.1389, "TAX_CO_ELEC": 33.8755, "TAX_CO_IVA": 2194.2635, "TAX_CO": 498.0547, "TAX_TOTAL": 6834.9895, "C_PU": 2124.1463, "INFLOWS": 5391.7255, "OUTFLOWS": 1387.6535, "NFC": -4004.072, "S_PU": 4004.072, "surv_prob": 0.7091, "disc_factor": 0.2863, "pv_weight": 0.203, "NFC_cumulative": -113363.901, "INFLOWS_cumulative": 550230.7925, "OUTFLOWS_cumulative": 436866.8915 }, { "age": 85, "TGIC": 3054.3701, "CGE": 0.0253, "CGH": 924.4842, "CGK": 488.6597, "CGX": 664.3695, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 22.2218, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 799.0443, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 463.1625, "TAX_TOTAL": 6726.0705, "C_PU": 2077.5386, "INFLOWS": 5131.9088, "OUTFLOWS": 1284.4286, "NFC": -3847.4802, "S_PU": 3847.4802, "surv_prob": 0.677, "disc_factor": 0.2821, "pv_weight": 0.191, "NFC_cumulative": -117211.3812, "INFLOWS_cumulative": 555362.7013, "OUTFLOWS_cumulative": 438151.3201 }, { "age": 86, "TGIC": 2855.9903, "CGE": 0.0236, "CGH": 864.4394, "CGK": 456.9215, "CGX": 621.219, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 20.7785, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 747.1468, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 433.0803, "TAX_TOTAL": 6726.0705, "C_PU": 1942.6036, "INFLOWS": 4798.5939, "OUTFLOWS": 1201.0056, "NFC": -3597.5883, "S_PU": 3597.5883, "surv_prob": 0.6425, "disc_factor": 0.2779, "pv_weight": 0.1786, "NFC_cumulative": -120808.9695, "INFLOWS_cumulative": 560161.2952, "OUTFLOWS_cumulative": 439352.3257 }, { "age": 87, "TGIC": 2652.8647, "CGE": 0.0219, "CGH": 802.9582, "CGK": 424.4241, "CGX": 577.0363, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 19.3007, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 694.0077, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 402.2785, "TAX_TOTAL": 6726.0705, "C_PU": 1804.4404, "INFLOWS": 4457.3051, "OUTFLOWS": 1115.5869, "NFC": -3341.7182, "S_PU": 3341.7182, "surv_prob": 0.6057, "disc_factor": 0.2738, "pv_weight": 0.1659, "NFC_cumulative": -124150.6877, "INFLOWS_cumulative": 564618.6003, "OUTFLOWS_cumulative": 440467.9126 }, { "age": 88, "TGIC": 2446.0178, "CGE": 0.0202, "CGH": 740.3506, "CGK": 391.3312, "CGX": 532.0441, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 17.7958, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 639.8952, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 370.9124, "TAX_TOTAL": 6726.0705, "C_PU": 1663.7461, "INFLOWS": 4109.7639, "OUTFLOWS": 1028.6033, "NFC": -3081.1606, "S_PU": 3081.1606, "surv_prob": 0.5669, "disc_factor": 0.2698, "pv_weight": 0.1529, "NFC_cumulative": -127231.8483, "INFLOWS_cumulative": 568728.3642, "OUTFLOWS_cumulative": 441496.5159 }, { "age": 89, "TGIC": 2236.767, "CGE": 0.0185, "CGH": 677.0154, "CGK": 357.8538, "CGX": 486.529, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 16.2734, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 585.1537, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 339.1817, "TAX_TOTAL": 6726.0705, "C_PU": 1521.4168, "INFLOWS": 3758.1838, "OUTFLOWS": 940.6088, "NFC": -2817.575, "S_PU": 2817.575, "surv_prob": 0.5262, "disc_factor": 0.2658, "pv_weight": 0.1398, "NFC_cumulative": -130049.4233, "INFLOWS_cumulative": 572486.548, "OUTFLOWS_cumulative": 442437.1247 }, { "age": 90, "TGIC": 2026.7276, "CGE": 0.0168, "CGH": 613.4416, "CGK": 324.2502, "CGX": 440.8424, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 14.7453, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 530.206, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 307.3315, "TAX_TOTAL": 6726.0705, "C_PU": 1378.551, "INFLOWS": 3405.2786, "OUTFLOWS": 852.2827, "NFC": -2552.9959, "S_PU": 2552.9959, "surv_prob": 0.4839, "disc_factor": 0.2619, "pv_weight": 0.1267, "NFC_cumulative": -132602.4191, "INFLOWS_cumulative": 575891.8266, "OUTFLOWS_cumulative": 443289.4075 }, { "age": 91, "TGIC": 1817.7991, "CGE": 0.015, "CGH": 550.204, "CGK": 290.8244, "CGX": 395.3975, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 13.2252, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 475.5488, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 275.6497, "TAX_TOTAL": 6726.0705, "C_PU": 1236.4408, "INFLOWS": 3054.2399, "OUTFLOWS": 764.4238, "NFC": -2289.8161, "S_PU": 2289.8161, "surv_prob": 0.4405, "disc_factor": 0.258, "pv_weight": 0.1137, "NFC_cumulative": -134892.2353, "INFLOWS_cumulative": 578946.0665, "OUTFLOWS_cumulative": 444053.8312 }, { "age": 92, "TGIC": 1612.1295, "CGE": 0.0133, "CGH": 487.9527, "CGK": 257.9199, "CGX": 350.6614, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 11.7289, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 421.7442, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 244.4622, "TAX_TOTAL": 6726.0705, "C_PU": 1096.5473, "INFLOWS": 2708.6768, "OUTFLOWS": 677.9353, "NFC": -2030.7415, "S_PU": 2030.7415, "surv_prob": 0.3966, "disc_factor": 0.2542, "pv_weight": 0.1008, "NFC_cumulative": -136922.9768, "INFLOWS_cumulative": 581654.7433, "OUTFLOWS_cumulative": 444731.7665 }, { "age": 93, "TGIC": 1412.0527, "CGE": 0.0117, "CGH": 427.3943, "CGK": 225.9102, "CGX": 307.1418, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 10.2733, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 369.4027, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 214.1226, "TAX_TOTAL": 6726.0705, "C_PU": 960.4579, "INFLOWS": 2372.5106, "OUTFLOWS": 593.7986, "NFC": -1778.712, "S_PU": 1778.712, "surv_prob": 0.3525, "disc_factor": 0.2504, "pv_weight": 0.0883, "NFC_cumulative": -138701.6887, "INFLOWS_cumulative": 584027.2539, "OUTFLOWS_cumulative": 445325.5651 }, { "age": 94, "TGIC": 1219.9986, "CGE": 0.0101, "CGH": 369.2642, "CGK": 195.184, "CGX": 265.3673, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 8.876, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 319.1601, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 184.9997, "TAX_TOTAL": 6726.0705, "C_PU": 829.8255, "INFLOWS": 2049.8241, "OUTFLOWS": 513.0358, "NFC": -1536.7883, "S_PU": 1536.7883, "surv_prob": 0.3092, "disc_factor": 0.2467, "pv_weight": 0.0763, "NFC_cumulative": -140238.4771, "INFLOWS_cumulative": 586077.078, "OUTFLOWS_cumulative": 445838.6009 }, { "age": 95, "TGIC": 1038.3775, "CGE": 0.0086, "CGH": 314.2918, "CGK": 166.127, "CGX": 225.8621, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 7.5546, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 271.6467, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 157.4588, "TAX_TOTAL": 6726.0705, "C_PU": 706.2894, "INFLOWS": 1744.6669, "OUTFLOWS": 436.6602, "NFC": -1308.0068, "S_PU": 1308.0068, "surv_prob": 0.2671, "disc_factor": 0.2431, "pv_weight": 0.0649, "NFC_cumulative": -141546.4839, "INFLOWS_cumulative": 587821.7449, "OUTFLOWS_cumulative": 446275.261 }, { "age": 96, "TGIC": 869.4446, "CGE": 0.0072, "CGH": 263.1599, "CGK": 139.0999, "CGX": 189.1167, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 6.3256, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 227.4527, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 131.8419, "TAX_TOTAL": 6726.0705, "C_PU": 591.3837, "INFLOWS": 1460.8282, "OUTFLOWS": 365.6202, "NFC": -1095.208, "S_PU": 1095.208, "surv_prob": 0.227, "disc_factor": 0.2395, "pv_weight": 0.0544, "NFC_cumulative": -142641.6919, "INFLOWS_cumulative": 589282.5732, "OUTFLOWS_cumulative": 446640.8813 }, { "age": 97, "TGIC": 715.1555, "CGE": 0.0059, "CGH": 216.4603, "CGK": 114.4156, "CGX": 155.5566, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 5.203, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 187.0896, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 108.4457, "TAX_TOTAL": 6726.0705, "C_PU": 486.4385, "INFLOWS": 1201.594, "OUTFLOWS": 300.7383, "NFC": -900.8557, "S_PU": 900.8557, "surv_prob": 0.1895, "disc_factor": 0.2359, "pv_weight": 0.0447, "NFC_cumulative": -143542.5476, "INFLOWS_cumulative": 590484.1672, "OUTFLOWS_cumulative": 446941.6196 }, { "age": 98, "TGIC": 577.0278, "CGE": 0.0048, "CGH": 174.6524, "CGK": 92.317, "CGX": 125.5119, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 4.1981, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 150.9545, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 87.5001, "TAX_TOTAL": 6726.0705, "C_PU": 392.486, "INFLOWS": 969.5138, "OUTFLOWS": 242.6527, "NFC": -726.8612, "S_PU": 726.8612, "surv_prob": 0.1552, "disc_factor": 0.2324, "pv_weight": 0.0361, "NFC_cumulative": -144269.4088, "INFLOWS_cumulative": 591453.681, "OUTFLOWS_cumulative": 447184.2723 }, { "age": 99, "TGIC": 456.025, "CGE": 0.0038, "CGH": 138.0278, "CGK": 72.9581, "CGX": 99.192, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 3.3178, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 119.2993, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 69.1513, "TAX_TOTAL": 6726.0705, "C_PU": 310.1816, "INFLOWS": 766.2066, "OUTFLOWS": 191.7683, "NFC": -574.4382, "S_PU": 574.4382, "surv_prob": 0.1245, "disc_factor": 0.229, "pv_weight": 0.0285, "NFC_cumulative": -144843.847, "INFLOWS_cumulative": 592219.8876, "OUTFLOWS_cumulative": 447376.0406 }, { "age": 100, "TGIC": 352.4808, "CGE": 0.0029, "CGH": 106.6874, "CGK": 56.3924, "CGX": 76.6696, "pop_weight": 1331307.3482, "TAX_LAB_L": 62.8798, "TAX_LAB_N_DES": 0, "TAX_LAB_N_TRANSFERS": 1219.7315, "TAX_LAB_N": 0, "TAX_LAB_S": 53.4873, "TAX_LAB": 2.5644, "TAX_CA_I": 854.2831, "TAX_CA_S_ITP": 0, "TAX_CA_S_REST": 1167.8487, "TAX_CA_S": 1167.8487, "TAX_CA_C": 2162.1635, "TAX_CA": 92.2114, "TAX_CO_HIDROC": 122.507, "TAX_CO_TABACO": 61.3278, "TAX_CO_ALCOHOL": 25.1844, "TAX_CO_ELEC": 33.6886, "TAX_CO_IVA": 2182.7004, "TAX_CO": 53.4499, "TAX_TOTAL": 6726.0705, "C_PU": 239.7524, "INFLOWS": 592.2331, "OUTFLOWS": 148.2258, "NFC": -444.0073, "S_PU": 444.0073, "surv_prob": 0.0977, "disc_factor": 0.2256, "pv_weight": 0.022, "NFC_cumulative": -145287.8543, "INFLOWS_cumulative": 592812.1207, "OUTFLOWS_cumulative": 447524.2664 } ]